[GUOCO] YoY Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
23-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 1800.08%
YoY- -51.67%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 689,538 315,420 377,785 385,337 203,078 333,706 182,070 24.82%
PBT 216,234 -39,956 -18,573 125,688 166,080 50,881 38,278 33.41%
Tax -68,798 -2,702 -5,449 -2,542 -1,810 -10,758 -11,090 35.51%
NP 147,436 -42,658 -24,022 123,145 164,269 40,122 27,188 32.51%
-
NP to SH 93,881 -46,636 -27,774 76,953 159,222 36,274 23,236 26.17%
-
Tax Rate 31.82% - - 2.02% 1.09% 21.14% 28.97% -
Total Cost 542,102 358,078 401,807 262,192 38,809 293,584 154,882 23.19%
-
Net Worth 1,296,753 1,245,708 1,300,103 1,364,344 1,329,711 1,136,420 953,256 5.25%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,296,753 1,245,708 1,300,103 1,364,344 1,329,711 1,136,420 953,256 5.25%
NOSH 700,458 700,458 700,458 700,458 700,458 670,098 670,269 0.73%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 21.38% -13.52% -6.36% 31.96% 80.89% 12.02% 14.93% -
ROE 7.24% -3.74% -2.14% 5.64% 11.97% 3.19% 2.44% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 102.93 47.09 56.40 57.52 30.32 49.80 27.16 24.83%
EPS 14.01 -6.96 -4.15 11.49 23.77 5.41 3.47 26.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9358 1.8596 1.9408 2.0367 1.985 1.6959 1.4222 5.26%
Adjusted Per Share Value based on latest NOSH - 700,458
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 98.44 45.03 53.93 55.01 28.99 47.64 25.99 24.82%
EPS 13.40 -6.66 -3.97 10.99 22.73 5.18 3.32 26.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8513 1.7784 1.8561 1.9478 1.8983 1.6224 1.3609 5.25%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.72 0.48 0.75 0.99 1.40 1.23 1.16 -
P/RPS 0.70 1.02 1.33 1.72 4.62 2.47 4.27 -26.00%
P/EPS 5.14 -6.89 -18.09 8.62 5.89 22.72 33.46 -26.79%
EY 19.46 -14.50 -5.53 11.60 16.98 4.40 2.99 36.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.26 0.39 0.49 0.71 0.73 0.82 -12.41%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 23/04/21 18/05/20 17/04/19 23/04/18 19/04/17 12/04/16 07/04/15 -
Price 0.785 0.575 0.74 0.95 1.31 1.24 1.22 -
P/RPS 0.76 1.22 1.31 1.65 4.32 2.49 4.49 -25.60%
P/EPS 5.60 -8.26 -17.85 8.27 5.51 22.91 35.19 -26.36%
EY 17.85 -12.11 -5.60 12.09 18.14 4.37 2.84 35.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.31 0.38 0.47 0.66 0.73 0.86 -11.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment