[DRBHCOM] YoY Annualized Quarter Result on 30-Jun-2017 [#1]

Stock
[DRBHCOM] DRB-HICOM BHD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -48.66%
YoY- -0.24%
Quarter Report
Latest QR
Upcoming QR
DRBHCOM's Result
DRBHCOM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 14,045,996 10,947,156 12,477,049 13,346,448 10,002,312 11,800,908 14,899,004 -0.86%
PBT 145,244 -741,216 281,856 -290,880 -485,356 66,716 740,220 -21.41%
Tax -89,264 -121,844 -230,665 -114,516 -71,356 -23,132 -199,624 -11.23%
NP 55,980 -863,060 51,191 -405,396 -556,712 43,584 540,596 -28.51%
-
NP to SH -67,840 -693,088 122,866 -678,828 -677,208 -78,872 431,348 -
-
Tax Rate 61.46% - 81.84% - - 34.67% 26.97% -
Total Cost 13,990,016 11,810,216 12,425,858 13,751,844 10,559,024 11,757,324 14,358,408 -0.38%
-
Net Worth 7,558,956 6,804,994 6,708,332 5,896,372 6,360,349 7,597,621 7,404,297 0.30%
Dividend
31/03/21 31/03/20 31/03/19 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 7,558,956 6,804,994 6,708,332 5,896,372 6,360,349 7,597,621 7,404,297 0.30%
NOSH 1,933,237 1,933,237 1,933,237 1,933,237 1,933,237 1,933,237 1,933,237 0.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 0.40% -7.88% 0.41% -3.04% -5.57% 0.37% 3.63% -
ROE -0.90% -10.18% 1.83% -11.51% -10.65% -1.04% 5.83% -
Per Share
31/03/21 31/03/20 31/03/19 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 726.55 566.26 645.40 690.37 517.39 610.42 770.68 -0.86%
EPS -3.52 -35.84 6.36 -35.12 -35.04 -4.08 22.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.91 3.52 3.47 3.05 3.29 3.93 3.83 0.30%
Adjusted Per Share Value based on latest NOSH - 1,933,237
31/03/21 31/03/20 31/03/19 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 726.55 566.26 645.40 690.37 517.39 610.42 770.68 -0.86%
EPS -3.52 -35.84 6.36 -35.12 -35.04 -4.08 22.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.91 3.52 3.47 3.05 3.29 3.93 3.83 0.30%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/03/21 31/03/20 29/03/19 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 1.92 1.32 1.90 1.78 0.90 1.59 2.21 -
P/RPS 0.26 0.23 0.29 0.26 0.17 0.26 0.29 -1.60%
P/EPS -54.71 -3.68 29.90 -5.07 -2.57 -38.97 9.90 -
EY -1.83 -27.16 3.34 -19.73 -38.92 -2.57 10.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.38 0.55 0.58 0.27 0.40 0.58 -2.46%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/05/21 25/06/20 30/05/19 25/08/17 30/08/16 27/08/15 28/08/14 -
Price 1.81 1.75 1.98 1.59 1.31 1.32 2.14 -
P/RPS 0.25 0.31 0.31 0.23 0.25 0.22 0.28 -1.66%
P/EPS -51.58 -4.88 31.15 -4.53 -3.74 -32.35 9.59 -
EY -1.94 -20.49 3.21 -22.08 -26.74 -3.09 10.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.50 0.57 0.52 0.40 0.34 0.56 -2.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment