[LANDMRK] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 55.77%
YoY- 1.52%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 7,808 103,148 119,340 122,224 107,652 95,672 77,216 -31.72%
PBT 57,176 -46,088 -37,820 -8,732 -12,188 -24,660 -1,752 -
Tax -58,124 -3,168 -6,016 -4,460 -1,208 -1,696 -4,416 53.59%
NP -948 -49,256 -43,836 -13,192 -13,396 -26,356 -6,168 -26.79%
-
NP to SH -948 -49,256 -43,836 -13,192 -13,396 -26,356 -6,168 -26.79%
-
Tax Rate 101.66% - - - - - - -
Total Cost 8,756 152,404 163,176 135,416 121,048 122,028 83,384 -31.29%
-
Net Worth 1,861,715 1,766,494 1,687,161 1,729,472 1,736,695 1,765,082 1,773,300 0.81%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,861,715 1,766,494 1,687,161 1,729,472 1,736,695 1,765,082 1,773,300 0.81%
NOSH 581,779 528,890 528,890 528,890 478,428 480,948 481,875 3.18%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -12.14% -47.75% -36.73% -10.79% -12.44% -27.55% -7.99% -
ROE -0.05% -2.79% -2.60% -0.76% -0.77% -1.49% -0.35% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 1.34 19.50 22.56 23.11 22.50 19.89 16.02 -33.84%
EPS -0.16 -9.32 -8.28 -2.48 -2.80 -5.48 -1.28 -29.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.20 3.34 3.19 3.27 3.63 3.67 3.68 -2.30%
Adjusted Per Share Value based on latest NOSH - 528,890
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 1.16 15.36 17.77 18.20 16.03 14.25 11.50 -31.74%
EPS -0.14 -7.34 -6.53 -1.96 -1.99 -3.92 -0.92 -26.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7724 2.6306 2.5125 2.5755 2.5862 2.6285 2.6407 0.81%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.50 0.245 0.47 0.73 0.835 0.94 1.26 -
P/RPS 37.26 1.26 2.08 3.16 3.71 4.73 7.86 29.57%
P/EPS -306.85 -2.63 -5.67 -29.27 -29.82 -17.15 -98.44 20.84%
EY -0.33 -38.01 -17.63 -3.42 -3.35 -5.83 -1.02 -17.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.07 0.15 0.22 0.23 0.26 0.34 -11.79%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 19/05/21 20/05/20 29/05/19 23/05/18 18/05/17 23/05/16 22/05/15 -
Price 0.35 0.25 0.475 0.72 0.83 0.875 1.34 -
P/RPS 26.08 1.28 2.11 3.12 3.69 4.40 8.36 20.85%
P/EPS -214.79 -2.68 -5.73 -28.87 -29.64 -15.97 -104.69 12.71%
EY -0.47 -37.25 -17.45 -3.46 -3.37 -6.26 -0.96 -11.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.07 0.15 0.22 0.23 0.24 0.36 -17.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment