[BURSA] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
30-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -4.36%
YoY- 5.02%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 856,746 661,062 500,976 582,532 570,712 527,302 508,226 9.08%
PBT 564,108 406,346 255,292 335,110 320,366 280,060 272,666 12.86%
Tax -143,386 -104,430 -64,078 -84,086 -80,732 -71,416 -72,262 12.08%
NP 420,722 301,916 191,214 251,024 239,634 208,644 200,404 13.14%
-
NP to SH 420,722 301,916 186,388 243,990 232,338 198,822 193,088 13.84%
-
Tax Rate 25.42% 25.70% 25.10% 25.09% 25.20% 25.50% 26.50% -
Total Cost 436,024 359,146 309,762 331,508 331,078 318,658 307,822 5.96%
-
Net Worth 865,924 808,503 888,222 903,001 904,726 812,390 768,084 2.01%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 388,452 274,891 167,954 354,750 374,738 181,719 176,019 14.08%
Div Payout % 92.33% 91.05% 90.11% 145.40% 161.29% 91.40% 91.16% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 865,924 808,503 888,222 903,001 904,726 812,390 768,084 2.01%
NOSH 809,299 805,859 807,474 807,472 535,340 534,467 533,392 7.18%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 49.11% 45.67% 38.17% 43.09% 41.99% 39.57% 39.43% -
ROE 48.59% 37.34% 20.98% 27.02% 25.68% 24.47% 25.14% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 105.87 81.76 62.04 72.25 106.61 98.66 95.28 1.77%
EPS 52.00 37.40 23.00 30.20 43.40 37.20 36.20 6.21%
DPS 48.00 34.00 20.80 44.00 70.00 34.00 33.00 6.43%
NAPS 1.07 1.00 1.10 1.12 1.69 1.52 1.44 -4.82%
Adjusted Per Share Value based on latest NOSH - 807,472
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 105.86 81.68 61.90 71.98 70.52 65.16 62.80 9.08%
EPS 51.99 37.31 23.03 30.15 28.71 24.57 23.86 13.84%
DPS 48.00 33.97 20.75 43.83 46.30 22.45 21.75 14.08%
NAPS 1.07 0.999 1.0975 1.1158 1.1179 1.0038 0.9491 2.01%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 7.93 7.28 7.00 7.35 10.60 8.56 8.14 -
P/RPS 7.49 8.90 11.28 10.17 9.94 8.68 8.54 -2.16%
P/EPS 15.25 19.50 30.33 24.29 24.42 23.01 22.49 -6.26%
EY 6.56 5.13 3.30 4.12 4.09 4.35 4.45 6.67%
DY 6.05 4.67 2.97 5.99 6.60 3.97 4.05 6.91%
P/NAPS 7.41 7.28 6.36 6.56 6.27 5.63 5.65 4.61%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 28/07/21 28/07/20 01/08/19 30/07/18 26/07/17 25/07/16 15/07/15 -
Price 7.60 10.04 6.70 7.79 10.50 8.89 8.10 -
P/RPS 7.18 12.28 10.80 10.78 9.85 9.01 8.50 -2.77%
P/EPS 14.62 26.89 29.03 25.74 24.19 23.90 22.38 -6.84%
EY 6.84 3.72 3.45 3.88 4.13 4.18 4.47 7.34%
DY 6.32 3.39 3.10 5.65 6.67 3.82 4.07 7.60%
P/NAPS 7.10 10.04 6.09 6.96 6.21 5.85 5.63 3.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment