[BURSA] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
30-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -8.73%
YoY- -2.23%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 196,098 179,777 123,960 140,555 142,671 129,718 127,019 7.49%
PBT 119,281 116,052 63,273 79,895 81,454 69,437 69,483 9.41%
Tax -30,312 -29,825 -15,881 -20,040 -20,526 -17,702 -18,440 8.62%
NP 88,969 86,227 47,392 59,855 60,928 51,735 51,043 9.69%
-
NP to SH 88,969 86,227 46,339 58,214 59,540 49,475 49,489 10.25%
-
Tax Rate 25.41% 25.70% 25.10% 25.08% 25.20% 25.49% 26.54% -
Total Cost 107,129 93,550 76,568 80,700 81,743 77,983 75,976 5.88%
-
Net Worth 865,924 808,503 888,222 903,001 906,509 817,413 766,281 2.05%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 194,226 137,445 83,977 177,375 187,738 91,421 87,803 14.13%
Div Payout % 218.31% 159.40% 181.22% 304.70% 315.32% 184.78% 177.42% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 865,924 808,503 888,222 903,001 906,509 817,413 766,281 2.05%
NOSH 809,299 805,859 807,474 807,472 536,396 537,771 532,139 7.23%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 45.37% 47.96% 38.23% 42.58% 42.71% 39.88% 40.19% -
ROE 10.27% 10.67% 5.22% 6.45% 6.57% 6.05% 6.46% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 24.23 22.24 15.35 17.43 26.60 24.12 23.87 0.24%
EPS 11.00 10.70 5.70 7.20 11.10 9.20 9.30 2.83%
DPS 24.00 17.00 10.40 22.00 35.00 17.00 16.50 6.43%
NAPS 1.07 1.00 1.10 1.12 1.69 1.52 1.44 -4.82%
Adjusted Per Share Value based on latest NOSH - 807,472
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 24.23 22.21 15.32 17.37 17.63 16.03 15.69 7.50%
EPS 10.99 10.65 5.73 7.19 7.36 6.11 6.12 10.23%
DPS 24.00 16.98 10.38 21.92 23.20 11.30 10.85 14.13%
NAPS 1.07 0.999 1.0975 1.1158 1.1201 1.01 0.9468 2.05%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 7.93 7.28 7.00 7.35 10.60 8.56 8.14 -
P/RPS 32.73 32.74 45.60 42.16 39.85 35.49 34.10 -0.68%
P/EPS 72.13 68.26 121.98 101.80 95.50 93.04 87.53 -3.17%
EY 1.39 1.46 0.82 0.98 1.05 1.07 1.14 3.35%
DY 3.03 2.34 1.49 2.99 3.30 1.99 2.03 6.89%
P/NAPS 7.41 7.28 6.36 6.56 6.27 5.63 5.65 4.61%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 28/07/21 28/07/20 01/08/19 30/07/18 26/07/17 25/07/16 15/07/15 -
Price 7.60 10.04 6.70 7.79 10.50 8.89 8.10 -
P/RPS 31.36 45.15 43.64 44.68 39.48 36.86 33.93 -1.30%
P/EPS 69.13 94.14 116.75 107.89 94.59 96.63 87.10 -3.77%
EY 1.45 1.06 0.86 0.93 1.06 1.03 1.15 3.93%
DY 3.16 1.69 1.55 2.82 3.33 1.91 2.04 7.55%
P/NAPS 7.10 10.04 6.09 6.96 6.21 5.85 5.63 3.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment