[PINEPAC] YoY Annualized Quarter Result on 31-Mar-2017 [#3]

Stock
[PINEPAC] PINEHILL PACIFIC BERHAD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 9.48%
YoY- -128.01%
Quarter Report
Latest QR
Upcoming QR
PINEPAC's Result
PINEPAC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 2,060 18,386 26,086 27,514 24,398 26,921 33,641 -37.19%
PBT 183,904 -32,430 -24,302 -27,309 -10,489 -10,577 -27,682 -
Tax -49,094 72 -17 116 -294 -664 -868 95.80%
NP 134,809 -32,358 -24,320 -27,193 -10,784 -11,241 -28,550 -
-
NP to SH 128,329 -29,106 -21,414 -22,709 -9,960 -9,197 -26,138 -
-
Tax Rate 26.70% - - - - - - -
Total Cost -132,749 50,745 50,406 54,707 35,182 38,162 62,191 -
-
Net Worth 205,231 70,407 98,870 134,823 100,368 112,353 149,804 5.38%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 205,231 70,407 98,870 134,823 100,368 112,353 149,804 5.38%
NOSH 149,804 149,804 149,804 149,804 149,804 149,804 149,804 0.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 6,544.14% -175.99% -93.23% -98.83% -44.20% -41.76% -84.87% -
ROE 62.53% -41.34% -21.66% -16.84% -9.92% -8.19% -17.45% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 1.38 12.27 17.41 18.37 16.29 17.97 22.46 -37.15%
EPS 85.67 -19.43 -14.29 -15.16 -6.65 -6.13 -17.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 0.47 0.66 0.90 0.67 0.75 1.00 5.38%
Adjusted Per Share Value based on latest NOSH - 149,804
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 1.37 12.24 17.37 18.32 16.24 17.92 22.40 -37.20%
EPS 85.44 -19.38 -14.26 -15.12 -6.63 -6.12 -17.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3663 0.4687 0.6582 0.8976 0.6682 0.748 0.9973 5.38%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.19 0.33 0.18 0.28 0.29 0.30 0.35 -
P/RPS 13.82 2.69 1.03 1.52 1.78 1.67 1.56 43.79%
P/EPS 0.22 -1.70 -1.26 -1.85 -4.36 -4.89 -2.01 -
EY 450.87 -58.88 -79.42 -54.14 -22.93 -20.47 -49.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.70 0.27 0.31 0.43 0.40 0.35 -14.15%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 10/06/20 28/05/19 25/05/18 30/05/17 27/05/16 26/05/15 22/05/14 -
Price 0.31 0.315 0.19 0.255 0.26 0.345 0.355 -
P/RPS 22.54 2.57 1.09 1.39 1.60 1.92 1.58 55.67%
P/EPS 0.36 -1.62 -1.33 -1.68 -3.91 -5.62 -2.03 -
EY 276.34 -61.68 -75.24 -59.45 -25.57 -17.80 -49.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.67 0.29 0.28 0.39 0.46 0.36 -7.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment