[PINEPAC] YoY Cumulative Quarter Result on 31-Mar-2017 [#3]

Stock
[PINEPAC] PINEHILL PACIFIC BERHAD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -35.78%
YoY- -128.01%
Quarter Report
Latest QR
Upcoming QR
PINEPAC's Result
PINEPAC's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 1,545 13,790 19,565 20,636 18,299 20,191 25,231 -37.19%
PBT 137,928 -24,323 -18,227 -20,482 -7,867 -7,933 -20,762 -
Tax -36,821 54 -13 87 -221 -498 -651 95.80%
NP 101,107 -24,269 -18,240 -20,395 -8,088 -8,431 -21,413 -
-
NP to SH 96,247 -21,830 -16,061 -17,032 -7,470 -6,898 -19,604 -
-
Tax Rate 26.70% - - - - - - -
Total Cost -99,562 38,059 37,805 41,031 26,387 28,622 46,644 -
-
Net Worth 205,231 70,407 98,870 134,823 100,368 112,353 149,804 5.38%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 205,231 70,407 98,870 134,823 100,368 112,353 149,804 5.38%
NOSH 149,804 149,804 149,804 149,804 149,804 149,804 149,804 0.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 6,544.14% -175.99% -93.23% -98.83% -44.20% -41.76% -84.87% -
ROE 46.90% -31.01% -16.24% -12.63% -7.44% -6.14% -13.09% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 1.03 9.21 13.06 13.78 12.22 13.48 16.84 -37.20%
EPS 64.25 -14.57 -10.72 -11.37 -4.99 -4.60 -13.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 0.47 0.66 0.90 0.67 0.75 1.00 5.38%
Adjusted Per Share Value based on latest NOSH - 149,804
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 1.03 9.18 13.03 13.74 12.18 13.44 16.80 -37.17%
EPS 64.08 -14.53 -10.69 -11.34 -4.97 -4.59 -13.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3663 0.4687 0.6582 0.8976 0.6682 0.748 0.9973 5.38%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.19 0.33 0.18 0.28 0.29 0.30 0.35 -
P/RPS 18.42 3.58 1.38 2.03 2.37 2.23 2.08 43.78%
P/EPS 0.30 -2.26 -1.68 -2.46 -5.82 -6.52 -2.67 -
EY 338.15 -44.16 -59.56 -40.61 -17.19 -15.35 -37.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.70 0.27 0.31 0.43 0.40 0.35 -14.15%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 10/06/20 28/05/19 25/05/18 30/05/17 27/05/16 26/05/15 22/05/14 -
Price 0.31 0.315 0.19 0.255 0.26 0.345 0.355 -
P/RPS 30.06 3.42 1.45 1.85 2.13 2.56 2.11 55.63%
P/EPS 0.48 -2.16 -1.77 -2.24 -5.21 -7.49 -2.71 -
EY 207.25 -46.26 -56.43 -44.59 -19.18 -13.35 -36.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.67 0.29 0.28 0.39 0.46 0.36 -7.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment