[KRETAM] YoY Annualized Quarter Result on 30-Jun-2005 [#2]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -99.36%
YoY- -3370.63%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 165,920 110,590 60,076 54,378 66,724 54,542 53,852 20.60%
PBT 68,680 33,812 -1,862 -7,892 6,264 -23,836 -19,910 -
Tax -19,222 13,176 1,664 -2,024 -5,978 -1,584 -2,066 44.97%
NP 49,458 46,988 -198 -9,916 286 -25,420 -21,976 -
-
NP to SH 49,054 46,782 -178 -9,354 286 -25,420 -21,976 -
-
Tax Rate 27.99% -38.97% - - 95.43% - - -
Total Cost 116,462 63,602 60,274 64,294 66,438 79,962 75,828 7.40%
-
Net Worth 247,802 194,266 150,237 55,773 47,547 -129,784 -64,728 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 247,802 194,266 150,237 55,773 47,547 -129,784 -64,728 -
NOSH 180,877 151,889 126,250 116,925 119,166 52,629 105,249 9.43%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 29.81% 42.49% -0.33% -18.24% 0.43% -46.61% -40.81% -
ROE 19.80% 24.08% -0.12% -16.77% 0.60% 0.00% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 91.73 72.81 47.58 46.51 55.99 103.63 51.17 10.20%
EPS 27.12 30.80 -0.16 -8.00 0.24 -48.30 -41.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.279 1.19 0.477 0.399 -2.466 -0.615 -
Adjusted Per Share Value based on latest NOSH - 116,900
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 7.19 4.80 2.61 2.36 2.89 2.37 2.34 20.55%
EPS 2.13 2.03 -0.01 -0.41 0.01 -1.10 -0.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1075 0.0842 0.0651 0.0242 0.0206 -0.0563 -0.0281 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 1.25 1.03 0.40 0.56 1.00 0.41 0.60 -
P/RPS 1.36 1.41 0.84 1.20 1.79 0.40 1.17 2.53%
P/EPS 4.61 3.34 -283.71 -7.00 416.67 -0.85 -2.87 -
EY 21.70 29.90 -0.35 -14.29 0.24 -117.80 -34.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.81 0.34 1.17 2.51 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 18/08/08 13/08/07 17/08/06 29/08/05 16/08/04 15/08/03 27/08/02 -
Price 1.10 1.01 0.57 0.45 0.83 0.41 0.50 -
P/RPS 1.20 1.39 1.20 0.97 1.48 0.40 0.98 3.42%
P/EPS 4.06 3.28 -404.28 -5.63 345.83 -0.85 -2.39 -
EY 24.65 30.50 -0.25 -17.78 0.29 -117.80 -41.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.79 0.48 0.94 2.08 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment