[KRETAM] YoY Annualized Quarter Result on 30-Sep-2000 [#3]

Announcement Date
07-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -309.1%
YoY- 61.83%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 62,609 54,578 50,836 47,153 79,212 0.24%
PBT 124,293 -21,502 -24,929 -12,624 -32,137 -
Tax -3,233 -2,636 73 12,624 32,137 -
NP 121,060 -24,138 -24,856 0 0 -100.00%
-
NP to SH 121,060 -24,138 -24,856 -11,304 -29,614 -
-
Tax Rate 2.60% - - - - -
Total Cost -58,450 78,717 75,692 47,153 79,212 -
-
Net Worth -39,153 -71,889 3,578 37,866 27,053 -
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth -39,153 -71,889 3,578 37,866 27,053 -
NOSH 52,625 105,255 105,262 105,186 105,265 0.72%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 193.36% -44.23% -48.89% 0.00% 0.00% -
ROE 0.00% 0.00% -694.51% -29.85% -109.47% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 118.97 51.85 48.29 44.83 75.25 -0.47%
EPS 230.04 -22.93 -23.61 -10.75 -28.13 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.744 -0.683 0.034 0.36 0.257 -
Adjusted Per Share Value based on latest NOSH - 105,282
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 2.72 2.37 2.21 2.05 3.44 0.24%
EPS 5.25 -1.05 -1.08 -0.49 -1.29 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.017 -0.0312 0.0016 0.0164 0.0117 -
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.41 0.58 0.98 2.10 0.00 -
P/RPS 0.34 1.12 2.03 4.68 0.00 -100.00%
P/EPS 0.18 -2.53 -4.15 -19.54 0.00 -100.00%
EY 561.07 -39.54 -24.10 -5.12 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 28.82 5.83 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 11/11/03 18/11/02 27/11/01 07/11/00 16/11/99 -
Price 0.41 0.64 1.16 1.74 0.00 -
P/RPS 0.34 1.23 2.40 3.88 0.00 -100.00%
P/EPS 0.18 -2.79 -4.91 -16.19 0.00 -100.00%
EY 561.07 -35.83 -20.36 -6.18 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 34.12 4.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment