[ECM] YoY Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -46.64%
YoY- -601.66%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 33,270 18,042 11,006 12,478 22,848 19,750 20,000 8.84%
PBT 54,046 -9,870 -15,346 -12,552 -1,372 11,400 2,788 63.86%
Tax -38 -34 -94 -106 -432 -806 -1,262 -44.20%
NP 54,008 -9,904 -15,440 -12,658 -1,804 10,594 1,526 81.14%
-
NP to SH 54,008 -9,904 -15,440 -12,658 -1,804 10,594 1,526 81.14%
-
Tax Rate 0.07% - - - - 7.07% 45.27% -
Total Cost -20,738 27,946 26,446 25,136 24,652 9,156 18,474 -
-
Net Worth 191,970 158,375 167,974 196,769 172,773 135,999 146,162 4.64%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - 1,176 - -
Div Payout % - - - - - 11.10% - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 191,970 158,375 167,974 196,769 172,773 135,999 146,162 4.64%
NOSH 479,925 479,925 479,925 479,925 479,925 446,798 286,592 8.96%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 162.33% -54.89% -140.29% -101.44% -7.90% 53.64% 7.63% -
ROE 28.13% -6.25% -9.19% -6.43% -1.04% 7.79% 1.04% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 6.93 3.76 2.29 2.60 4.76 5.37 6.98 -0.11%
EPS 11.26 -2.06 -3.22 -2.64 -0.38 3.24 0.54 65.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.32 0.00 -
NAPS 0.40 0.33 0.35 0.41 0.36 0.37 0.51 -3.96%
Adjusted Per Share Value based on latest NOSH - 479,925
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 6.72 3.64 2.22 2.52 4.61 3.99 4.04 8.84%
EPS 10.90 -2.00 -3.12 -2.56 -0.36 2.14 0.31 80.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.24 0.00 -
NAPS 0.3876 0.3198 0.3391 0.3973 0.3488 0.2746 0.2951 4.64%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.19 0.21 0.20 0.21 0.265 0.345 0.525 -
P/RPS 2.74 5.59 8.72 8.08 5.57 6.42 7.52 -15.48%
P/EPS 1.69 -10.18 -6.22 -7.96 -70.50 11.97 98.60 -49.20%
EY 59.23 -9.83 -16.09 -12.56 -1.42 8.35 1.01 97.04%
DY 0.00 0.00 0.00 0.00 0.00 0.93 0.00 -
P/NAPS 0.48 0.64 0.57 0.51 0.74 0.93 1.03 -11.94%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 24/08/23 28/07/22 25/08/21 24/08/20 29/08/19 29/08/18 14/08/17 -
Price 0.19 0.215 0.20 0.22 0.27 0.345 0.525 -
P/RPS 2.74 5.72 8.72 8.46 5.67 6.42 7.52 -15.48%
P/EPS 1.69 -10.42 -6.22 -8.34 -71.83 11.97 98.60 -49.20%
EY 59.23 -9.60 -16.09 -11.99 -1.39 8.35 1.01 97.04%
DY 0.00 0.00 0.00 0.00 0.00 0.93 0.00 -
P/NAPS 0.48 0.65 0.57 0.54 0.75 0.93 1.03 -11.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment