[ECM] QoQ Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -46.64%
YoY- -601.66%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 17,868 12,286 12,062 12,478 19,116 17,994 19,668 -6.19%
PBT -9,048 -22,611 -18,440 -12,552 -8,524 30,627 44,250 -
Tax -96 987 -104 -106 -108 -293 -326 -55.70%
NP -9,144 -21,624 -18,544 -12,658 -8,632 30,334 43,924 -
-
NP to SH -9,144 -21,624 -18,544 -12,658 -8,632 30,334 43,924 -
-
Tax Rate - - - - - 0.96% 0.74% -
Total Cost 27,012 33,910 30,606 25,136 27,748 -12,340 -24,256 -
-
Net Worth 177,572 177,572 187,171 196,769 196,769 201,568 206,368 -9.52%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 177,572 177,572 187,171 196,769 196,769 201,568 206,368 -9.52%
NOSH 479,925 479,925 479,925 479,925 479,925 479,925 479,925 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -51.18% -176.01% -153.73% -101.44% -45.16% 168.58% 223.33% -
ROE -5.15% -12.18% -9.91% -6.43% -4.39% 15.05% 21.28% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 3.72 2.56 2.51 2.60 3.98 3.75 4.10 -6.27%
EPS -1.92 -4.51 -3.87 -2.64 -1.80 6.32 9.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.37 0.39 0.41 0.41 0.42 0.43 -9.52%
Adjusted Per Share Value based on latest NOSH - 479,925
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 3.61 2.48 2.44 2.52 3.86 3.63 3.97 -6.13%
EPS -1.85 -4.37 -3.74 -2.56 -1.74 6.12 8.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3585 0.3585 0.3779 0.3973 0.3973 0.407 0.4167 -9.53%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.23 0.23 0.225 0.21 0.255 0.27 0.255 -
P/RPS 6.18 8.98 8.95 8.08 6.40 7.20 6.22 -0.42%
P/EPS -12.07 -5.10 -5.82 -7.96 -14.18 4.27 2.79 -
EY -8.28 -19.59 -17.17 -12.56 -7.05 23.41 35.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.62 0.58 0.51 0.62 0.64 0.59 3.35%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 24/05/21 26/02/21 25/11/20 24/08/20 20/05/20 26/02/20 26/11/19 -
Price 0.215 0.23 0.24 0.22 0.215 0.245 0.24 -
P/RPS 5.77 8.98 9.55 8.46 5.40 6.53 5.86 -1.02%
P/EPS -11.28 -5.10 -6.21 -8.34 -11.95 3.88 2.62 -
EY -8.86 -19.59 -16.10 -11.99 -8.37 25.80 38.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.62 0.62 0.54 0.52 0.58 0.56 2.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment