[PTGTIN] YoY Annualized Quarter Result on 30-Apr-2001 [#2]

Announcement Date
28-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
30-Apr-2001 [#2]
Profit Trend
QoQ- 418.99%
YoY- 205.13%
View:
Show?
Annualized Quarter Result
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 430 27,390 27,430 21,238 11,122 326 -0.29%
PBT -4,762 3,884 4,642 5,876 -1,038 -2,596 -0.63%
Tax -34 -2,072 -2,848 -1,366 -3,252 0 -100.00%
NP -4,796 1,812 1,794 4,510 -4,290 -2,596 -0.64%
-
NP to SH -4,796 1,812 1,794 4,510 -4,290 -2,596 -0.64%
-
Tax Rate - 53.35% 61.35% 23.25% - - -
Total Cost 5,226 25,578 25,636 16,728 15,412 2,922 -0.60%
-
Net Worth 380,254 386,792 259,133 125,277 50,029 0 -100.00%
Dividend
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - 1,811 - - - - -
Div Payout % - 100.00% - - - - -
Equity
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 380,254 386,792 259,133 125,277 50,029 0 -100.00%
NOSH 342,571 348,461 249,166 125,277 62,536 35,176 -2.36%
Ratio Analysis
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin -1,115.35% 6.62% 6.54% 21.24% -38.57% -796.32% -
ROE -1.26% 0.47% 0.69% 3.60% -8.58% 0.00% -
Per Share
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 0.13 7.86 11.01 16.95 17.78 0.93 2.09%
EPS -1.40 0.52 0.72 3.60 -6.86 -7.38 1.76%
DPS 0.00 0.52 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.11 1.04 1.00 0.80 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 150,652
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 0.12 7.91 7.93 6.14 3.21 0.09 -0.30%
EPS -1.39 0.52 0.52 1.30 -1.24 -0.75 -0.64%
DPS 0.00 0.52 0.00 0.00 0.00 0.00 -
NAPS 1.0987 1.1176 0.7487 0.362 0.1446 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 0.51 0.38 0.61 0.59 1.62 0.00 -
P/RPS 406.31 4.83 5.54 3.48 9.11 0.00 -100.00%
P/EPS -36.43 73.08 84.72 16.39 -23.62 0.00 -100.00%
EY -2.75 1.37 1.18 6.10 -4.23 0.00 -100.00%
DY 0.00 1.37 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.34 0.59 0.59 2.02 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 25/06/04 24/06/03 27/06/02 28/06/01 29/06/00 - -
Price 0.50 0.43 0.49 0.57 1.24 0.00 -
P/RPS 398.34 5.47 4.45 3.36 6.97 0.00 -100.00%
P/EPS -35.71 82.69 68.06 15.83 -18.08 0.00 -100.00%
EY -2.80 1.21 1.47 6.32 -5.53 0.00 -100.00%
DY 0.00 1.21 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.39 0.47 0.57 1.55 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment