[PTGTIN] YoY Annualized Quarter Result on 31-Jul-2001 [#3]

Announcement Date
25-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
31-Jul-2001 [#3]
Profit Trend
QoQ- 51.4%
YoY- 9583.33%
View:
Show?
Annualized Quarter Result
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 2,865 17,804 56,865 29,252 23,294 217 -2.67%
PBT -5,590 -3,736 18,604 9,221 3,672 -3,938 -0.36%
Tax -198 660 -6,116 -2,393 -3,672 3,938 -
NP -5,789 -3,076 12,488 6,828 0 0 -100.00%
-
NP to SH -5,789 -3,076 12,488 6,828 -72 -3,938 -0.40%
-
Tax Rate - - 32.87% 25.95% 100.00% - -
Total Cost 8,654 20,880 44,377 22,424 23,294 217 -3.80%
-
Net Worth 382,509 378,761 266,893 144,693 63,257 0 -100.00%
Dividend
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 382,509 378,761 266,893 144,693 63,257 0 -100.00%
NOSH 344,603 344,328 247,124 141,855 77,142 35,166 -2.37%
Ratio Analysis
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin -202.05% -17.28% 21.96% 23.34% 0.00% 0.00% -
ROE -1.51% -0.81% 4.68% 4.72% -0.11% 0.00% -
Per Share
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 0.83 5.17 23.01 20.62 30.20 0.62 -0.30%
EPS -1.68 -0.89 5.05 4.81 -0.09 -11.20 2.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.10 1.08 1.02 0.82 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 174,756
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 0.83 5.14 16.43 8.45 6.73 0.06 -2.72%
EPS -1.67 -0.89 3.61 1.97 -0.02 -1.14 -0.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1052 1.0944 0.7711 0.4181 0.1828 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 30/07/04 31/07/03 31/07/02 31/07/01 31/07/00 - -
Price 0.50 0.50 0.47 0.68 1.22 0.00 -
P/RPS 60.13 9.67 2.04 3.30 4.04 0.00 -100.00%
P/EPS -29.76 -55.97 9.30 14.13 -1,307.14 0.00 -100.00%
EY -3.36 -1.79 10.75 7.08 -0.08 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.44 0.67 1.49 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 29/09/04 26/09/03 30/09/02 25/09/01 29/09/00 - -
Price 0.50 0.47 0.40 0.47 1.02 0.00 -
P/RPS 60.13 9.09 1.74 2.28 3.38 0.00 -100.00%
P/EPS -29.76 -52.61 7.92 9.76 -1,092.86 0.00 -100.00%
EY -3.36 -1.90 12.63 10.24 -0.09 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.43 0.37 0.46 1.24 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment