[PTGTIN] QoQ TTM Result on 31-Jul-2001 [#3]

Announcement Date
25-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
31-Jul-2001 [#3]
Profit Trend
QoQ- 8.88%
YoY- 1209.22%
View:
Show?
TTM Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 26,923 24,445 23,827 30,531 31,121 33,067 26,063 2.19%
PBT 1,889 1,153 2,506 11,472 10,767 10,986 7,310 -59.52%
Tax -2,658 -863 -1,917 -1,966 -2,036 -3,641 -834 117.02%
NP -769 290 589 9,506 8,731 7,345 6,476 -
-
NP to SH -769 290 589 9,506 8,731 6,288 4,331 -
-
Tax Rate 140.71% 74.85% 76.50% 17.14% 18.91% 33.14% 11.41% -
Total Cost 27,692 24,155 23,238 21,025 22,390 25,722 19,587 26.04%
-
Net Worth 261,599 257,739 232,181 178,251 150,652 105,088 86,644 109.31%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div 226 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 261,599 257,739 232,181 178,251 150,652 105,088 86,644 109.31%
NOSH 251,538 247,826 223,251 174,756 150,652 101,046 100,749 84.34%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin -2.86% 1.19% 2.47% 31.14% 28.06% 22.21% 24.85% -
ROE -0.29% 0.11% 0.25% 5.33% 5.80% 5.98% 5.00% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 10.70 9.86 10.67 17.47 20.66 32.72 25.87 -44.57%
EPS -0.31 0.12 0.26 5.44 5.80 6.22 4.30 -
DPS 0.09 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.04 1.04 1.02 1.00 1.04 0.86 13.54%
Adjusted Per Share Value based on latest NOSH - 174,756
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 7.78 7.06 6.88 8.82 8.99 9.55 7.53 2.20%
EPS -0.22 0.08 0.17 2.75 2.52 1.82 1.25 -
DPS 0.07 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7558 0.7447 0.6708 0.515 0.4353 0.3036 0.2503 109.33%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 0.61 0.59 0.62 0.68 0.59 0.69 0.97 -
P/RPS 5.70 5.98 5.81 3.89 2.86 2.11 3.75 32.30%
P/EPS -199.53 504.20 235.00 12.50 10.18 11.09 22.56 -
EY -0.50 0.20 0.43 8.00 9.82 9.02 4.43 -
DY 0.15 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.57 0.60 0.67 0.59 0.66 1.13 -35.23%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 27/06/02 28/03/02 14/12/01 25/09/01 28/06/01 30/03/01 20/12/00 -
Price 0.49 0.54 0.63 0.47 0.57 0.48 0.64 -
P/RPS 4.58 5.47 5.90 2.69 2.76 1.47 2.47 51.10%
P/EPS -160.28 461.47 238.79 8.64 9.84 7.71 14.89 -
EY -0.62 0.22 0.42 11.57 10.17 12.96 6.72 -
DY 0.18 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.52 0.61 0.46 0.57 0.46 0.74 -26.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment