[TALAMT] YoY Annualized Quarter Result on 30-Apr-2001 [#1]

Announcement Date
30-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- -32.73%
YoY- -12.64%
Quarter Report
View:
Show?
Annualized Quarter Result
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 1,210,312 879,340 934,120 566,584 489,860 308,728 -1.42%
PBT 121,308 55,148 72,968 32,412 46,784 23,548 -1.70%
Tax -39,220 -9,636 -18,780 -14,856 -26,688 -14,852 -1.01%
NP 82,088 45,512 54,188 17,556 20,096 8,696 -2.33%
-
NP to SH 82,088 45,512 54,188 17,556 20,096 8,696 -2.33%
-
Tax Rate 32.33% 17.47% 25.74% 45.83% 57.05% 63.07% -
Total Cost 1,128,224 833,828 879,932 549,028 469,764 300,032 -1.38%
-
Net Worth 972,765 579,812 547,738 516,352 487,306 0 -100.00%
Dividend
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 972,765 579,812 547,738 516,352 487,306 0 -100.00%
NOSH 563,791 215,103 215,373 215,147 215,622 195,855 -1.10%
Ratio Analysis
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 6.78% 5.18% 5.80% 3.10% 4.10% 2.82% -
ROE 8.44% 7.85% 9.89% 3.40% 4.12% 0.00% -
Per Share
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 214.67 408.80 433.72 263.35 227.18 157.63 -0.32%
EPS 14.56 21.12 25.16 8.16 9.32 4.44 -1.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7254 2.6955 2.5432 2.40 2.26 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 215,147
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 25.62 18.61 19.77 11.99 10.37 6.53 -1.42%
EPS 1.74 0.96 1.15 0.37 0.43 0.18 -2.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2059 0.1227 0.1159 0.1093 0.1031 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 0.45 0.27 0.34 0.29 0.45 0.00 -
P/RPS 0.21 0.07 0.08 0.11 0.20 0.00 -100.00%
P/EPS 3.09 1.28 1.35 3.55 4.83 0.00 -100.00%
EY 32.36 78.36 74.00 28.14 20.71 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.10 0.13 0.12 0.20 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 23/06/04 26/06/03 27/06/02 29/06/01 30/06/00 - -
Price 0.37 0.27 0.32 0.31 0.39 0.00 -
P/RPS 0.17 0.07 0.07 0.12 0.17 0.00 -100.00%
P/EPS 2.54 1.28 1.27 3.80 4.18 0.00 -100.00%
EY 39.35 78.36 78.63 26.32 23.90 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.10 0.13 0.13 0.17 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment