[TALAMT] YoY Annualized Quarter Result on 30-Apr-2004 [#1]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
23-Jun-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
30-Apr-2004 [#1]
Profit Trend
QoQ- 51.37%
YoY- 80.37%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Revenue 91,640 286,596 703,816 1,210,312 879,340 934,120 566,584 -26.17%
PBT -7,740 -11,072 -106,060 121,308 55,148 72,968 32,412 -
Tax 9,660 -9,124 28,976 -39,220 -9,636 -18,780 -14,856 -
NP 1,920 -20,196 -77,084 82,088 45,512 54,188 17,556 -30.83%
-
NP to SH 4,384 -20,064 -76,948 82,088 45,512 54,188 17,556 -20.63%
-
Tax Rate - - - 32.33% 17.47% 25.74% 45.83% -
Total Cost 89,720 306,792 780,900 1,128,224 833,828 879,932 549,028 -26.04%
-
Net Worth 341,694 319,769 1,064,064 972,765 579,812 547,738 516,352 -6.64%
Dividend
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Net Worth 341,694 319,769 1,064,064 972,765 579,812 547,738 516,352 -6.64%
NOSH 644,705 626,999 598,495 563,791 215,103 215,373 215,147 20.06%
Ratio Analysis
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
NP Margin 2.10% -7.05% -10.95% 6.78% 5.18% 5.80% 3.10% -
ROE 1.28% -6.27% -7.23% 8.44% 7.85% 9.89% 3.40% -
Per Share
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
RPS 14.21 45.71 117.60 214.67 408.80 433.72 263.35 -38.51%
EPS 0.68 -3.20 -12.84 14.56 21.12 25.16 8.16 -33.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.51 1.7779 1.7254 2.6955 2.5432 2.40 -22.24%
Adjusted Per Share Value based on latest NOSH - 563,791
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
RPS 1.94 6.07 14.90 25.62 18.61 19.77 11.99 -26.17%
EPS 0.09 -0.42 -1.63 1.74 0.96 1.15 0.37 -20.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0723 0.0677 0.2252 0.2059 0.1227 0.1159 0.1093 -6.65%
Price Multiplier on Financial Quarter End Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Date 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 -
Price 0.10 0.08 0.25 0.45 0.27 0.34 0.29 -
P/RPS 0.70 0.18 0.21 0.21 0.07 0.08 0.11 36.10%
P/EPS 14.71 -2.50 -1.94 3.09 1.28 1.35 3.55 26.72%
EY 6.80 -40.00 -51.43 32.36 78.36 74.00 28.14 -21.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.16 0.14 0.26 0.10 0.13 0.12 7.95%
Price Multiplier on Announcement Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Date 28/06/07 26/09/06 30/06/05 23/06/04 26/06/03 27/06/02 29/06/01 -
Price 0.11 0.04 0.17 0.37 0.27 0.32 0.31 -
P/RPS 0.77 0.09 0.14 0.17 0.07 0.07 0.12 36.29%
P/EPS 16.18 -1.25 -1.32 2.54 1.28 1.27 3.80 27.29%
EY 6.18 -80.00 -75.63 39.35 78.36 78.63 26.32 -21.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.08 0.10 0.21 0.10 0.13 0.13 8.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment