[TALAMT] YoY Annualized Quarter Result on 30-Apr-2003 [#1]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
26-Jun-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
30-Apr-2003 [#1]
Profit Trend
QoQ- 31.95%
YoY- -16.01%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 286,596 703,816 1,210,312 879,340 934,120 566,584 489,860 -8.54%
PBT -11,072 -106,060 121,308 55,148 72,968 32,412 46,784 -
Tax -9,124 28,976 -39,220 -9,636 -18,780 -14,856 -26,688 -16.37%
NP -20,196 -77,084 82,088 45,512 54,188 17,556 20,096 -
-
NP to SH -20,064 -76,948 82,088 45,512 54,188 17,556 20,096 -
-
Tax Rate - - 32.33% 17.47% 25.74% 45.83% 57.05% -
Total Cost 306,792 780,900 1,128,224 833,828 879,932 549,028 469,764 -6.85%
-
Net Worth 319,769 1,064,064 972,765 579,812 547,738 516,352 487,306 -6.77%
Dividend
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 319,769 1,064,064 972,765 579,812 547,738 516,352 487,306 -6.77%
NOSH 626,999 598,495 563,791 215,103 215,373 215,147 215,622 19.46%
Ratio Analysis
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin -7.05% -10.95% 6.78% 5.18% 5.80% 3.10% 4.10% -
ROE -6.27% -7.23% 8.44% 7.85% 9.89% 3.40% 4.12% -
Per Share
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 45.71 117.60 214.67 408.80 433.72 263.35 227.18 -23.44%
EPS -3.20 -12.84 14.56 21.12 25.16 8.16 9.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 1.7779 1.7254 2.6955 2.5432 2.40 2.26 -21.96%
Adjusted Per Share Value based on latest NOSH - 215,103
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 6.47 15.89 27.33 19.86 21.10 12.80 11.06 -8.54%
EPS -0.45 -1.74 1.85 1.03 1.22 0.40 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0722 0.2403 0.2197 0.1309 0.1237 0.1166 0.1101 -6.78%
Price Multiplier on Financial Quarter End Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 -
Price 0.08 0.25 0.45 0.27 0.34 0.29 0.45 -
P/RPS 0.18 0.21 0.21 0.07 0.08 0.11 0.20 -1.73%
P/EPS -2.50 -1.94 3.09 1.28 1.35 3.55 4.83 -
EY -40.00 -51.43 32.36 78.36 74.00 28.14 20.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.14 0.26 0.10 0.13 0.12 0.20 -3.64%
Price Multiplier on Announcement Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 26/09/06 30/06/05 23/06/04 26/06/03 27/06/02 29/06/01 30/06/00 -
Price 0.04 0.17 0.37 0.27 0.32 0.31 0.39 -
P/RPS 0.09 0.14 0.17 0.07 0.07 0.12 0.17 -10.05%
P/EPS -1.25 -1.32 2.54 1.28 1.27 3.80 4.18 -
EY -80.00 -75.63 39.35 78.36 78.63 26.32 23.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.10 0.21 0.10 0.13 0.13 0.17 -11.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment