[TALAMT] YoY Annualized Quarter Result on 30-Apr-2005 [#1]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
30-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
30-Apr-2005 [#1]
Profit Trend
QoQ- -182.73%
YoY- -193.74%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Revenue 203,524 91,640 286,596 703,816 1,210,312 879,340 934,120 -22.41%
PBT 47,988 -7,740 -11,072 -106,060 121,308 55,148 72,968 -6.74%
Tax -10,988 9,660 -9,124 28,976 -39,220 -9,636 -18,780 -8.53%
NP 37,000 1,920 -20,196 -77,084 82,088 45,512 54,188 -6.15%
-
NP to SH 20,616 4,384 -20,064 -76,948 82,088 45,512 54,188 -14.86%
-
Tax Rate 22.90% - - - 32.33% 17.47% 25.74% -
Total Cost 166,524 89,720 306,792 780,900 1,128,224 833,828 879,932 -24.20%
-
Net Worth 360,779 341,694 319,769 1,064,064 972,765 579,812 547,738 -6.71%
Dividend
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Net Worth 360,779 341,694 319,769 1,064,064 972,765 579,812 547,738 -6.71%
NOSH 644,249 644,705 626,999 598,495 563,791 215,103 215,373 20.01%
Ratio Analysis
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
NP Margin 18.18% 2.10% -7.05% -10.95% 6.78% 5.18% 5.80% -
ROE 5.71% 1.28% -6.27% -7.23% 8.44% 7.85% 9.89% -
Per Share
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 31.59 14.21 45.71 117.60 214.67 408.80 433.72 -35.35%
EPS 3.20 0.68 -3.20 -12.84 14.56 21.12 25.16 -29.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.53 0.51 1.7779 1.7254 2.6955 2.5432 -22.27%
Adjusted Per Share Value based on latest NOSH - 598,495
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 4.31 1.94 6.07 14.90 25.62 18.61 19.77 -22.40%
EPS 0.44 0.09 -0.42 -1.63 1.74 0.96 1.15 -14.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0764 0.0723 0.0677 0.2252 0.2059 0.1227 0.1159 -6.70%
Price Multiplier on Financial Quarter End Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 -
Price 0.10 0.10 0.08 0.25 0.45 0.27 0.34 -
P/RPS 0.32 0.70 0.18 0.21 0.21 0.07 0.08 25.96%
P/EPS 3.13 14.71 -2.50 -1.94 3.09 1.28 1.35 15.03%
EY 32.00 6.80 -40.00 -51.43 32.36 78.36 74.00 -13.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.19 0.16 0.14 0.26 0.10 0.13 5.56%
Price Multiplier on Announcement Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 27/06/08 28/06/07 26/09/06 30/06/05 23/06/04 26/06/03 27/06/02 -
Price 0.07 0.11 0.04 0.17 0.37 0.27 0.32 -
P/RPS 0.22 0.77 0.09 0.14 0.17 0.07 0.07 21.00%
P/EPS 2.19 16.18 -1.25 -1.32 2.54 1.28 1.27 9.49%
EY 45.71 6.18 -80.00 -75.63 39.35 78.36 78.63 -8.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.21 0.08 0.10 0.21 0.10 0.13 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment