[TALAMT] YoY Annualized Quarter Result on 31-Jul-2001 [#2]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
28-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- -5.35%
YoY- -25.96%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 1,160,502 780,718 986,746 642,726 572,468 437,794 458,074 -0.98%
PBT 137,882 68,562 70,300 34,260 58,178 27,774 49,742 -1.07%
Tax -36,484 -23,030 -23,434 -17,644 -35,736 -15,986 -26,820 -0.32%
NP 101,398 45,532 46,866 16,616 22,442 11,788 22,922 -1.56%
-
NP to SH 101,398 45,532 46,866 16,616 22,442 11,788 22,922 -1.56%
-
Tax Rate 26.46% 33.59% 33.33% 51.50% 61.43% 57.56% 53.92% -
Total Cost 1,059,104 735,186 939,880 626,110 550,026 426,006 435,152 -0.94%
-
Net Worth 984,163 585,804 554,509 520,864 493,207 0 0 -100.00%
Dividend
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div 56,901 17,214 - - - - - -100.00%
Div Payout % 56.12% 37.81% - - - - - -
Equity
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 984,163 585,804 554,509 520,864 493,207 0 0 -100.00%
NOSH 569,012 215,179 215,376 215,233 215,374 195,847 195,914 -1.12%
Ratio Analysis
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 8.74% 5.83% 4.75% 2.59% 3.92% 2.69% 5.00% -
ROE 10.30% 7.77% 8.45% 3.19% 4.55% 0.00% 0.00% -
Per Share
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 203.95 362.82 458.15 298.62 265.80 223.54 233.81 0.14%
EPS 17.82 21.16 21.76 7.72 10.42 6.02 11.70 -0.44%
DPS 10.00 8.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.7296 2.7224 2.5746 2.42 2.29 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 215,329
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 24.56 16.53 20.89 13.60 12.12 9.27 9.70 -0.98%
EPS 2.15 0.96 0.99 0.35 0.48 0.25 0.49 -1.55%
DPS 1.20 0.36 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.2083 0.124 0.1174 0.1103 0.1044 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 30/07/04 31/07/03 31/07/02 31/07/01 31/07/00 - - -
Price 0.39 0.43 0.33 0.31 0.37 0.00 0.00 -
P/RPS 0.19 0.12 0.07 0.10 0.14 0.00 0.00 -100.00%
P/EPS 2.19 2.03 1.52 4.02 3.55 0.00 0.00 -100.00%
EY 45.69 49.21 65.94 24.90 28.16 0.00 0.00 -100.00%
DY 25.64 18.60 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.23 0.16 0.13 0.13 0.16 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 08/09/04 21/10/03 26/09/02 28/09/01 29/09/00 28/09/99 - -
Price 0.39 0.58 0.30 0.29 0.33 0.00 0.00 -
P/RPS 0.19 0.16 0.07 0.10 0.12 0.00 0.00 -100.00%
P/EPS 2.19 2.74 1.38 3.76 3.17 0.00 0.00 -100.00%
EY 45.69 36.48 72.53 26.62 31.58 0.00 0.00 -100.00%
DY 25.64 13.79 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.23 0.21 0.12 0.12 0.14 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment