[TALAMT] YoY Quarter Result on 31-Jul-2001 [#2]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
28-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- -10.71%
YoY- -36.76%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Quarter Result
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 277,673 170,524 259,843 179,717 163,769 141,715 0 -100.00%
PBT 38,614 20,493 16,908 9,027 17,393 8,000 0 -100.00%
Tax -8,437 -9,105 -7,022 -5,108 -11,196 -4,280 0 -100.00%
NP 30,177 11,388 9,886 3,919 6,197 3,720 0 -100.00%
-
NP to SH 30,177 11,388 9,886 3,919 6,197 3,720 0 -100.00%
-
Tax Rate 21.85% 44.43% 41.53% 56.59% 64.37% 53.50% - -
Total Cost 247,496 159,136 249,957 175,798 157,572 137,995 0 -100.00%
-
Net Worth 984,795 586,062 554,520 521,097 492,747 0 0 -100.00%
Dividend
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div 28,468 - - - - - - -100.00%
Div Payout % 94.34% - - - - - - -
Equity
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 984,795 586,062 554,520 521,097 492,747 0 0 -100.00%
NOSH 569,377 215,274 215,381 215,329 215,173 195,842 0 -100.00%
Ratio Analysis
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 10.87% 6.68% 3.80% 2.18% 3.78% 2.62% 0.00% -
ROE 3.06% 1.94% 1.78% 0.75% 1.26% 0.00% 0.00% -
Per Share
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 48.77 79.21 120.64 83.46 76.11 72.36 0.00 -100.00%
EPS 5.30 5.29 4.59 1.82 2.88 1.90 0.00 -100.00%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.7296 2.7224 2.5746 2.42 2.29 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 215,329
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 6.27 3.85 5.87 4.06 3.70 3.20 0.00 -100.00%
EPS 0.68 0.26 0.22 0.09 0.14 0.08 0.00 -100.00%
DPS 0.64 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.2224 0.1324 0.1252 0.1177 0.1113 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 30/07/04 31/07/03 31/07/02 31/07/01 31/07/00 - - -
Price 0.39 0.43 0.33 0.31 0.37 0.00 0.00 -
P/RPS 0.80 0.54 0.27 0.37 0.49 0.00 0.00 -100.00%
P/EPS 7.36 8.13 7.19 17.03 12.85 0.00 0.00 -100.00%
EY 13.59 12.30 13.91 5.87 7.78 0.00 0.00 -100.00%
DY 12.82 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.23 0.16 0.13 0.13 0.16 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 08/09/04 21/10/03 26/09/02 28/09/01 29/09/00 28/09/99 - -
Price 0.39 0.58 0.30 0.29 0.33 0.00 0.00 -
P/RPS 0.80 0.73 0.25 0.35 0.43 0.00 0.00 -100.00%
P/EPS 7.36 10.96 6.54 15.93 11.46 0.00 0.00 -100.00%
EY 13.59 9.12 15.30 6.28 8.73 0.00 0.00 -100.00%
DY 12.82 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.23 0.21 0.12 0.12 0.14 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment