[ZELAN] YoY Annualized Quarter Result on 30-Apr-2001 [#1]

Stock
[ZELAN] ZELAN BHD
Announcement Date
26-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- 74.72%
YoY- -375.05%
Quarter Report
Latest QR
Upcoming QR
ZELAN's Result
ZELAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 509,976 0 36 10,828 18,180 6,448 -4.49%
PBT 208,404 28,260 71,992 -24,952 -7,788 -15,312 -
Tax -29,552 -1,024 -19,628 24,952 7,788 15,312 -
NP 178,852 27,236 52,364 0 0 0 -100.00%
-
NP to SH 178,852 27,236 52,364 -19,572 -4,120 -9,988 -
-
Tax Rate 14.18% 3.62% 27.26% - - - -
Total Cost 331,124 -27,236 -52,328 10,828 18,180 6,448 -4.05%
-
Net Worth 405,457 246,362 185,717 245,311 334,543 0 -100.00%
Dividend
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 405,457 246,362 185,717 245,311 334,543 0 -100.00%
NOSH 281,568 61,900 61,905 61,858 41,200 41,272 -1.99%
Ratio Analysis
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 35.07% 0.00% 145,455.56% 0.00% 0.00% 0.00% -
ROE 44.11% 11.06% 28.20% -7.98% -1.23% 0.00% -
Per Share
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 181.12 0.00 0.06 17.50 44.13 15.62 -2.54%
EPS 63.52 44.00 84.60 -31.64 -10.00 -24.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 3.98 3.00 3.9657 8.12 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 61,858
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 60.36 0.00 0.00 1.28 2.15 0.76 -4.49%
EPS 21.17 3.22 6.20 -2.32 -0.49 -1.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4799 0.2916 0.2198 0.2903 0.3959 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 1.50 0.89 1.75 1.40 4.15 0.00 -
P/RPS 0.83 0.00 3,009.32 8.00 9.40 0.00 -100.00%
P/EPS 2.36 2.02 2.07 -4.42 -41.50 0.00 -100.00%
EY 42.35 49.44 48.34 -22.60 -2.41 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.22 0.58 0.35 0.51 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 23/06/04 25/06/03 27/06/02 26/06/01 21/06/00 - -
Price 1.45 1.23 1.48 1.27 3.35 0.00 -
P/RPS 0.80 0.00 2,545.02 7.26 7.59 0.00 -100.00%
P/EPS 2.28 2.80 1.75 -4.01 -33.50 0.00 -100.00%
EY 43.81 35.77 57.15 -24.91 -2.99 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.31 0.49 0.32 0.41 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment