[AYER] YoY Annualized Quarter Result on 30-Sep-1998 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Mar-1998
Quarter
30-Sep-1998 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
28/09/00 30/09/00 30/09/99 30/09/98 CAGR
Revenue 992 6,510 83,888 73,036 4.48%
PBT 5,640 5,640 29,778 30,648 1.74%
Tax -1,580 -1,580 -2,190 -7,540 1.60%
NP 4,060 4,060 27,588 23,108 1.78%
-
NP to SH 4,060 4,060 27,588 23,108 1.78%
-
Tax Rate 28.01% 28.01% 7.35% 24.60% -
Total Cost -3,068 2,450 56,300 49,928 -
-
Net Worth 0 244,948 22,283,249 0 -
Dividend
28/09/00 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
28/09/00 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 0 244,948 22,283,249 0 -
NOSH 74,907 74,907 24,952 24,954 -1.11%
Ratio Analysis
28/09/00 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 409.27% 62.37% 32.89% 31.64% -
ROE 0.00% 1.66% 0.12% 0.00% -
Per Share
28/09/00 30/09/00 30/09/99 30/09/98 CAGR
RPS 1.32 8.69 336.18 292.68 5.66%
EPS 5.42 5.42 110.56 92.60 2.93%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 3.27 893.01 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
28/09/00 30/09/00 30/09/99 30/09/98 CAGR
RPS 1.33 8.70 112.05 97.56 4.47%
EPS 5.42 5.42 36.85 30.87 1.78%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 3.2719 297.6488 0.00 -
Price Multiplier on Financial Quarter End Date
28/09/00 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/00 29/09/00 - - -
Price 4.00 4.00 0.00 0.00 -
P/RPS 302.05 46.03 0.00 0.00 -100.00%
P/EPS 73.80 73.80 0.00 0.00 -100.00%
EY 1.36 1.36 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.22 0.00 0.00 -
Price Multiplier on Announcement Date
28/09/00 30/09/00 30/09/99 30/09/98 CAGR
Date - 28/11/00 24/11/99 - -
Price 0.00 3.86 0.00 0.00 -
P/RPS 0.00 44.42 0.00 0.00 -
P/EPS 0.00 71.22 0.00 0.00 -
EY 0.00 1.40 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.18 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment