[GNEALY] YoY Annualized Quarter Result on 30-Jun-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Jun-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 55,799 35,557 299,893 278,852 1.67%
PBT 20,439 -46,418 29,225 37,270 0.62%
Tax -11,996 46,418 21,539 4,499 -
NP 8,443 0 50,764 41,769 1.66%
-
NP to SH 8,443 -44,863 50,764 41,769 1.66%
-
Tax Rate 58.69% - -73.70% -12.07% -
Total Cost 47,356 35,557 249,129 237,083 1.67%
-
Net Worth 463,672 455,666 458,608 482,774 0.04%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 5,767 1,153 - - -100.00%
Div Payout % 68.31% 0.00% - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 463,672 455,666 458,608 482,774 0.04%
NOSH 115,341 115,358 113,236 112,797 -0.02%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 15.13% 0.00% 16.93% 14.98% -
ROE 1.82% -9.85% 11.07% 8.65% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 48.38 30.82 264.84 247.21 1.69%
EPS 7.32 -38.89 44.83 37.03 1.68%
DPS 5.00 1.00 0.00 0.00 -100.00%
NAPS 4.02 3.95 4.05 4.28 0.06%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 48.90 31.16 262.80 244.36 1.67%
EPS 7.40 -39.31 44.49 36.60 1.66%
DPS 5.05 1.01 0.00 0.00 -100.00%
NAPS 4.0633 3.9931 4.0189 4.2307 0.04%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 1.83 1.18 2.76 0.00 -
P/RPS 3.78 3.83 1.04 0.00 -100.00%
P/EPS 25.00 -3.03 6.16 0.00 -100.00%
EY 4.00 -32.96 16.24 0.00 -100.00%
DY 2.73 0.85 0.00 0.00 -100.00%
P/NAPS 0.46 0.30 0.68 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/02 28/08/01 25/08/00 - -
Price 1.90 1.45 2.35 0.00 -
P/RPS 3.93 4.70 0.89 0.00 -100.00%
P/EPS 25.96 -3.73 5.24 0.00 -100.00%
EY 3.85 -26.82 19.08 0.00 -100.00%
DY 2.63 0.69 0.00 0.00 -100.00%
P/NAPS 0.47 0.37 0.58 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment