[GNEALY] QoQ Cumulative Quarter Result on 30-Jun-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Jun-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 212,597 142,087 73,893 278,852 0 124,036 0 -100.00%
PBT 24,850 10,502 -136 37,270 0 280 0 -100.00%
Tax 21,539 -8,077 136 4,499 0 5,657 0 -100.00%
NP 46,389 2,425 0 41,769 0 5,937 0 -100.00%
-
NP to SH 46,389 2,425 -6,092 41,769 0 5,937 0 -100.00%
-
Tax Rate -86.68% 76.91% - -12.07% - -2,020.36% - -
Total Cost 166,208 139,662 73,893 237,083 0 118,099 0 -100.00%
-
Net Worth 503,026 484,999 476,078 482,774 0 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 503,026 484,999 476,078 482,774 0 0 0 -100.00%
NOSH 112,786 112,790 112,814 112,797 112,870 112,870 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 21.82% 1.71% 0.00% 14.98% 0.00% 4.79% 0.00% -
ROE 9.22% 0.50% -1.28% 8.65% 0.00% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 188.50 125.97 65.50 247.21 0.00 109.89 0.00 -100.00%
EPS 41.13 2.15 -5.40 37.03 0.00 5.26 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.46 4.30 4.22 4.28 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 186.30 124.51 64.75 244.36 0.00 108.70 0.00 -100.00%
EPS 40.65 2.13 -5.34 36.60 0.00 5.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.4081 4.2502 4.172 4.2307 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 3.28 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.74 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 7.97 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 12.54 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 25/05/00 15/02/00 22/11/99 - - - - -
Price 2.69 3.08 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.43 2.44 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.54 143.26 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 15.29 0.70 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.72 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment