[TANCO] YoY Annualized Quarter Result on 31-Mar-2021 [#3]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -8.7%
YoY- 22.12%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 129,146 96,296 6,462 2,918 3,592 4,908 24,674 31.73%
PBT 5,426 20,573 -12,658 -9,589 -12,294 -14,517 385 55.35%
Tax -1,806 118 9 0 -18 -138 0 -
NP 3,620 20,692 -12,649 -9,589 -12,313 -14,656 385 45.23%
-
NP to SH 736 20,592 -12,509 -9,589 -12,313 -14,656 -1,346 -
-
Tax Rate 33.28% -0.57% - - - - 0.00% -
Total Cost 125,526 75,604 19,111 12,507 15,905 19,564 24,289 31.45%
-
Net Worth 288,076 214,827 165,036 155,717 139,622 145,165 159,330 10.36%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 288,076 214,827 165,036 155,717 139,622 145,165 159,330 10.36%
NOSH 2,076,442 1,855,038 1,739,286 1,339,030 830,432 721,432 671,432 20.68%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 2.80% 21.49% -195.73% -328.55% -342.80% -298.61% 1.56% -
ROE 0.26% 9.59% -7.58% -6.16% -8.82% -10.10% -0.85% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 6.37 5.35 0.38 0.23 0.45 0.71 3.67 9.61%
EPS 0.04 1.15 -0.75 -0.75 -1.53 -2.12 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1422 0.1193 0.0983 0.1205 0.1733 0.2105 0.2373 -8.17%
Adjusted Per Share Value based on latest NOSH - 1,339,030
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 5.94 4.43 0.30 0.13 0.17 0.23 1.14 31.63%
EPS 0.03 0.95 -0.58 -0.44 -0.57 -0.67 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1326 0.0989 0.076 0.0717 0.0643 0.0668 0.0733 10.37%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.845 0.455 0.35 0.05 0.03 0.055 0.11 -
P/RPS 13.26 8.51 90.92 22.14 6.73 7.73 2.99 28.14%
P/EPS 2,325.88 39.79 -46.97 -6.74 -1.96 -2.59 -54.84 -
EY 0.04 2.51 -2.13 -14.84 -50.94 -38.64 -1.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.94 3.81 3.56 0.41 0.17 0.26 0.46 53.10%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/05/24 30/05/23 25/05/22 27/05/21 27/05/20 30/05/19 17/05/18 -
Price 1.01 0.50 0.32 0.15 0.045 0.045 0.10 -
P/RPS 15.84 9.35 83.13 66.41 10.09 6.32 2.72 34.09%
P/EPS 2,780.04 43.72 -42.95 -20.21 -2.94 -2.12 -49.86 -
EY 0.04 2.29 -2.33 -4.95 -33.96 -47.23 -2.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.10 4.19 3.26 1.24 0.26 0.21 0.42 60.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment