[TANCO] YoY Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
17-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -153.02%
YoY- 88.35%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 2,918 3,592 4,908 24,674 7,194 9,241 4,804 -7.96%
PBT -9,589 -12,294 -14,517 385 -11,574 -9,518 -12,209 -3.94%
Tax 0 -18 -138 0 9 0 -4 -
NP -9,589 -12,313 -14,656 385 -11,565 -9,518 -12,213 -3.94%
-
NP to SH -9,589 -12,313 -14,656 -1,346 -11,560 -9,508 -12,197 -3.92%
-
Tax Rate - - - 0.00% - - - -
Total Cost 12,507 15,905 19,564 24,289 18,759 18,759 17,017 -4.99%
-
Net Worth 155,717 139,622 145,165 159,330 156,876 154,806 167,813 -1.23%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 155,717 139,622 145,165 159,330 156,876 154,806 167,813 -1.23%
NOSH 1,339,030 830,432 721,432 671,432 628,260 334,788 335,091 25.94%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -328.55% -342.80% -298.61% 1.56% -160.75% -103.00% -254.23% -
ROE -6.16% -8.82% -10.10% -0.85% -7.37% -6.14% -7.27% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 0.23 0.45 0.71 3.67 1.15 2.76 1.43 -26.23%
EPS -0.75 -1.53 -2.12 -0.20 -1.84 -2.84 -3.64 -23.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1205 0.1733 0.2105 0.2373 0.2497 0.4624 0.5008 -21.11%
Adjusted Per Share Value based on latest NOSH - 671,432
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 0.13 0.17 0.23 1.13 0.33 0.42 0.22 -8.38%
EPS -0.44 -0.57 -0.67 -0.06 -0.53 -0.44 -0.56 -3.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0715 0.0641 0.0667 0.0732 0.0721 0.0711 0.0771 -1.24%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.05 0.03 0.055 0.11 0.10 0.10 0.155 -
P/RPS 22.14 6.73 7.73 2.99 8.73 3.62 10.81 12.67%
P/EPS -6.74 -1.96 -2.59 -54.84 -5.43 -3.52 -4.26 7.93%
EY -14.84 -50.94 -38.64 -1.82 -18.40 -28.40 -23.48 -7.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.17 0.26 0.46 0.40 0.22 0.31 4.76%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/05/21 27/05/20 30/05/19 17/05/18 30/05/17 25/05/16 26/05/15 -
Price 0.15 0.045 0.045 0.10 0.11 0.11 0.16 -
P/RPS 66.41 10.09 6.32 2.72 9.61 3.99 11.16 34.57%
P/EPS -20.21 -2.94 -2.12 -49.86 -5.98 -3.87 -4.40 28.89%
EY -4.95 -33.96 -47.23 -2.01 -16.73 -25.82 -22.75 -22.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.26 0.21 0.42 0.44 0.24 0.32 25.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment