[KLUANG] YoY Annualized Quarter Result on 30-Sep-2020 [#1]

Stock
[KLUANG] KLUANG RUBBER CO (M) BHD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 1852.03%
YoY- 362.97%
Quarter Report
Latest QR
Upcoming QR
KLUANG's Result
KLUANG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 78,788 53,432 52,516 29,076 19,828 19,684 26,168 20.15%
PBT 20,132 -38,828 -33,272 65,924 -25,704 -9,560 18,892 1.06%
Tax -952 -1,964 -196 -260 -180 -220 -1,000 -0.81%
NP 19,180 -40,792 -33,468 65,664 -25,884 -9,780 17,892 1.16%
-
NP to SH 7,268 -22,908 -20,028 37,984 -14,444 -5,808 9,452 -4.28%
-
Tax Rate 4.73% - - 0.39% - - 5.29% -
Total Cost 59,608 94,224 85,984 -36,588 45,712 29,464 8,276 38.94%
-
Net Worth 712,340 675,728 669,509 628,969 654,253 680,678 675,491 0.88%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 712,340 675,728 669,509 628,969 654,253 680,678 675,491 0.88%
NOSH 63,171 63,171 63,171 63,171 63,171 63,171 63,171 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 24.34% -76.34% -63.73% 225.84% -130.54% -49.69% 68.37% -
ROE 1.02% -3.39% -2.99% 6.04% -2.21% -0.85% 1.40% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 126.74 85.70 83.86 46.25 31.39 31.16 41.42 20.47%
EPS 11.68 -36.76 -32.00 60.44 -22.88 -9.20 14.96 -4.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 11.4585 10.8375 10.6906 10.0054 10.3567 10.775 10.6929 1.15%
Adjusted Per Share Value based on latest NOSH - 63,171
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 124.72 84.58 83.13 46.03 31.39 31.16 41.42 20.15%
EPS 11.51 -36.26 -31.70 60.13 -22.88 -9.20 14.96 -4.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 11.2762 10.6967 10.5982 9.9565 10.3567 10.775 10.6929 0.88%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 3.81 4.02 3.68 3.20 3.50 3.99 3.58 -
P/RPS 3.01 4.69 4.39 6.92 11.15 12.81 8.64 -16.10%
P/EPS 32.59 -10.94 -11.51 5.30 -15.31 -43.40 23.93 5.28%
EY 3.07 -9.14 -8.69 18.88 -6.53 -2.30 4.18 -5.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.37 0.34 0.32 0.34 0.37 0.33 0.00%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 24/11/23 29/11/22 26/11/21 27/11/20 29/11/19 30/11/18 30/11/17 -
Price 3.77 3.92 4.22 3.25 3.35 3.98 3.60 -
P/RPS 2.97 4.57 5.03 7.03 10.67 12.77 8.69 -16.37%
P/EPS 32.25 -10.67 -13.20 5.38 -14.65 -43.29 24.06 5.00%
EY 3.10 -9.37 -7.58 18.59 -6.83 -2.31 4.16 -4.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.36 0.39 0.32 0.32 0.37 0.34 -0.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment