[KLUANG] YoY Annualized Quarter Result on 31-Mar-2020 [#3]

Stock
[KLUANG] KLUANG RUBBER CO (M) BHD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -424.8%
YoY- -47.24%
Quarter Report
Latest QR
Upcoming QR
KLUANG's Result
KLUANG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 44,345 47,601 23,706 18,425 15,998 22,416 21,008 13.25%
PBT 19,206 -5,516 43,370 -29,250 -10,334 18,613 7,265 17.58%
Tax -112 -266 -208 -129 -188 -813 -1,230 -32.91%
NP 19,094 -5,782 43,162 -29,380 -10,522 17,800 6,034 21.15%
-
NP to SH 9,173 -3,153 24,386 -15,980 -10,853 9,381 3,390 18.03%
-
Tax Rate 0.58% - 0.48% - - 4.37% 16.93% -
Total Cost 25,250 53,383 -19,456 47,805 26,521 4,616 14,973 9.09%
-
Net Worth 675,325 676,354 667,135 615,933 677,266 675,820 658,075 0.43%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 675,325 676,354 667,135 615,933 677,266 675,820 658,075 0.43%
NOSH 63,171 63,171 63,171 63,171 63,171 63,171 63,171 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 43.06% -12.15% 182.07% -159.45% -65.77% 79.41% 28.73% -
ROE 1.36% -0.47% 3.66% -2.59% -1.60% 1.39% 0.52% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 71.31 76.15 37.81 29.21 25.33 35.48 33.26 13.54%
EPS 14.73 -5.04 38.85 -25.31 -17.19 14.85 5.37 18.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.8596 10.8196 10.6408 9.7634 10.721 10.6981 10.4172 0.69%
Adjusted Per Share Value based on latest NOSH - 63,171
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 70.20 75.35 37.53 29.17 25.33 35.48 33.26 13.25%
EPS 14.52 -4.99 38.60 -25.30 -17.19 14.85 5.37 18.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.6903 10.7066 10.5606 9.7501 10.721 10.6981 10.4172 0.43%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 3.92 4.19 3.70 2.91 3.33 4.20 3.48 -
P/RPS 5.50 5.50 9.79 9.96 13.15 11.84 10.46 -10.15%
P/EPS 26.57 -83.06 9.51 -11.49 -19.38 28.28 64.84 -13.81%
EY 3.76 -1.20 10.51 -8.70 -5.16 3.54 1.54 16.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.39 0.35 0.30 0.31 0.39 0.33 1.46%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/05/23 27/05/22 27/05/21 25/06/20 29/05/19 28/05/18 31/05/17 -
Price 3.70 4.16 3.60 3.16 3.13 4.12 3.21 -
P/RPS 5.19 5.46 9.52 10.82 12.36 11.61 9.65 -9.81%
P/EPS 25.08 -82.47 9.26 -12.48 -18.22 27.74 59.81 -13.47%
EY 3.99 -1.21 10.80 -8.02 -5.49 3.60 1.67 15.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.38 0.34 0.32 0.29 0.39 0.31 1.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment