[JTINTER] YoY Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[JTINTER] JT INTERNATIONAL BHD
Announcement Date
03-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -34.54%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JTINTER's Result
JTINTER's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 622,780 678,420 629,216 573,168 0 -100.00%
PBT 112,448 97,624 108,484 124,180 0 -100.00%
Tax -33,332 -37,508 -31,528 -34,772 0 -100.00%
NP 79,116 60,116 76,956 89,408 0 -100.00%
-
NP to SH 79,116 60,116 76,956 89,408 0 -100.00%
-
Tax Rate 29.64% 38.42% 29.06% 28.00% - -
Total Cost 543,664 618,304 552,260 483,760 0 -100.00%
-
Net Worth 263,222 429,776 374,380 468,077 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 263,222 429,776 374,380 468,077 0 -100.00%
NOSH 263,222 263,666 259,986 262,964 261,499 -0.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 12.70% 8.86% 12.23% 15.60% 0.00% -
ROE 30.06% 13.99% 20.56% 19.10% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 236.60 257.30 242.02 217.96 0.00 -100.00%
EPS 30.40 22.80 29.60 34.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.63 1.44 1.78 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 262,964
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 238.18 259.46 240.64 219.21 0.00 -100.00%
EPS 30.26 22.99 29.43 34.19 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0067 1.6437 1.4318 1.7902 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 3.84 4.12 3.50 5.00 0.00 -
P/RPS 1.62 1.60 1.45 2.29 0.00 -100.00%
P/EPS 12.78 18.07 11.82 14.71 0.00 -100.00%
EY 7.83 5.53 8.46 6.80 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.84 2.53 2.43 2.81 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 08/05/03 05/07/02 03/05/01 03/05/00 - -
Price 4.08 3.88 3.82 4.98 0.00 -
P/RPS 1.72 1.51 1.58 2.28 0.00 -100.00%
P/EPS 13.57 17.02 12.91 14.65 0.00 -100.00%
EY 7.37 5.88 7.75 6.83 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.08 2.38 2.65 2.80 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment