[FACBIND] YoY Annualized Quarter Result on 30-Jun-2000 [#4]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 46.26%
YoY- 242.26%
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 206,036 185,493 203,798 208,786 161,590 -0.25%
PBT 10,709 6,941 6,852 30,369 6,920 -0.45%
Tax -3,831 -4,473 -2,641 -12,705 -1,759 -0.80%
NP 6,878 2,468 4,211 17,664 5,161 -0.29%
-
NP to SH 6,878 2,468 4,211 17,664 5,161 -0.29%
-
Tax Rate 35.77% 64.44% 38.54% 41.84% 25.42% -
Total Cost 199,158 183,025 199,587 191,122 156,429 -0.25%
-
Net Worth 189,869 172,759 170,485 166,930 151,593 -0.23%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 1,226 - - - - -100.00%
Div Payout % 17.83% - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 189,869 172,759 170,485 166,930 151,593 -0.23%
NOSH 85,143 85,103 85,242 85,168 85,165 0.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 3.34% 1.33% 2.07% 8.46% 3.19% -
ROE 3.62% 1.43% 2.47% 10.58% 3.40% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 241.99 217.96 239.08 245.14 189.74 -0.25%
EPS 8.08 2.90 4.94 20.74 6.06 -0.29%
DPS 1.44 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.23 2.03 2.00 1.96 1.78 -0.23%
Adjusted Per Share Value based on latest NOSH - 85,123
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 245.19 220.75 242.53 248.47 192.30 -0.25%
EPS 8.19 2.94 5.01 21.02 6.14 -0.29%
DPS 1.46 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.2595 2.0559 2.0289 1.9866 1.804 -0.23%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.75 0.81 0.85 1.30 0.00 -
P/RPS 0.31 0.37 0.36 0.53 0.00 -100.00%
P/EPS 9.28 27.93 17.21 6.27 0.00 -100.00%
EY 10.77 3.58 5.81 15.95 0.00 -100.00%
DY 1.92 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.34 0.40 0.43 0.66 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/03 29/08/02 28/08/01 30/08/00 - -
Price 0.85 0.79 0.91 1.26 0.00 -
P/RPS 0.35 0.36 0.38 0.51 0.00 -100.00%
P/EPS 10.52 27.24 18.42 6.08 0.00 -100.00%
EY 9.50 3.67 5.43 16.46 0.00 -100.00%
DY 1.69 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.38 0.39 0.46 0.64 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment