[FACBIND] QoQ Cumulative Quarter Result on 30-Jun-2000 [#4]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 95.01%
YoY- 242.26%
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 154,904 112,261 0 208,786 151,399 100,172 0 -100.00%
PBT 6,355 5,472 0 30,369 14,487 8,787 0 -100.00%
Tax -3,140 -2,883 0 -12,705 -5,429 -3,478 0 -100.00%
NP 3,215 2,589 0 17,664 9,058 5,309 0 -100.00%
-
NP to SH 3,215 2,589 0 17,664 9,058 5,309 0 -100.00%
-
Tax Rate 49.41% 52.69% - 41.84% 37.47% 39.58% - -
Total Cost 151,689 109,672 0 191,122 142,341 94,863 0 -100.00%
-
Net Worth 170,105 170,328 168,634 166,930 160,047 156,798 153,297 -0.10%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 170,105 170,328 168,634 166,930 160,047 156,798 153,297 -0.10%
NOSH 85,052 85,164 85,168 85,168 85,131 85,216 85,165 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 2.08% 2.31% 0.00% 8.46% 5.98% 5.30% 0.00% -
ROE 1.89% 1.52% 0.00% 10.58% 5.66% 3.39% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 182.13 131.82 0.00 245.14 177.84 117.55 0.00 -100.00%
EPS 3.78 3.04 0.00 20.74 10.64 6.23 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.00 1.98 1.96 1.88 1.84 1.80 -0.10%
Adjusted Per Share Value based on latest NOSH - 85,123
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 184.34 133.60 0.00 248.47 180.17 119.21 0.00 -100.00%
EPS 3.83 3.08 0.00 21.02 10.78 6.32 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0244 2.027 2.0068 1.9866 1.9046 1.866 1.8243 -0.10%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.85 0.95 1.10 1.30 1.80 0.00 0.00 -
P/RPS 0.47 0.72 0.00 0.53 1.01 0.00 0.00 -100.00%
P/EPS 22.49 31.25 0.00 6.27 16.92 0.00 0.00 -100.00%
EY 4.45 3.20 0.00 15.95 5.91 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.48 0.56 0.66 0.96 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 18/05/01 08/02/01 29/11/00 30/08/00 29/05/00 18/02/00 19/11/99 -
Price 0.90 0.99 1.14 1.26 1.58 1.78 0.00 -
P/RPS 0.49 0.75 0.00 0.51 0.89 1.51 0.00 -100.00%
P/EPS 23.81 32.57 0.00 6.08 14.85 28.57 0.00 -100.00%
EY 4.20 3.07 0.00 16.46 6.73 3.50 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.50 0.58 0.64 0.84 0.97 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment