[GENTING] YoY Annualized Quarter Result on 31-Mar-2012 [#1]

Stock
[GENTING] GENTING BHD
Announcement Date
30-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -3.24%
YoY- -15.84%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 17,470,524 18,773,468 15,659,844 16,986,800 19,556,632 12,454,976 8,276,952 13.25%
PBT 4,862,352 5,856,952 3,733,196 5,566,864 7,562,596 800,104 2,267,360 13.55%
Tax -1,015,708 -1,555,276 -375,436 -992,852 -1,778,396 -938,328 -733,068 5.58%
NP 3,846,644 4,301,676 3,357,760 4,574,012 5,784,200 -138,224 1,534,292 16.54%
-
NP to SH 2,480,240 1,990,124 1,591,352 2,774,532 3,296,704 929,736 852,476 19.47%
-
Tax Rate 20.89% 26.55% 10.06% 17.84% 23.52% 117.28% 32.33% -
Total Cost 13,623,880 14,471,792 12,302,084 12,412,788 13,772,432 12,593,200 6,742,660 12.43%
-
Net Worth 28,289,308 26,025,838 22,459,191 18,568,248 16,150,145 13,413,918 12,890,560 13.98%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 28,289,308 26,025,838 22,459,191 18,568,248 16,150,145 13,413,918 12,890,560 13.98%
NOSH 3,717,386 3,707,384 3,693,945 3,691,500 3,704,161 3,695,294 3,693,570 0.10%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 22.02% 22.91% 21.44% 26.93% 29.58% -1.11% 18.54% -
ROE 8.77% 7.65% 7.09% 14.94% 20.41% 6.93% 6.61% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 469.97 506.38 423.93 460.16 527.96 337.05 224.09 13.13%
EPS 66.72 53.68 43.08 75.16 89.00 25.16 23.08 19.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.61 7.02 6.08 5.03 4.36 3.63 3.49 13.86%
Adjusted Per Share Value based on latest NOSH - 3,691,500
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 453.54 487.37 406.54 440.98 507.70 323.34 214.87 13.25%
EPS 64.39 51.66 41.31 72.03 85.58 24.14 22.13 19.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.344 6.7564 5.8305 4.8204 4.1927 3.4823 3.3464 13.98%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 9.00 10.00 10.02 10.84 11.04 6.60 3.68 -
P/RPS 1.92 1.97 2.36 2.36 2.09 1.96 1.64 2.66%
P/EPS 13.49 18.63 23.26 14.42 12.40 26.23 15.94 -2.74%
EY 7.41 5.37 4.30 6.93 8.06 3.81 6.27 2.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.42 1.65 2.16 2.53 1.82 1.05 1.96%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 28/05/15 29/05/14 30/05/13 30/05/12 26/05/11 27/05/10 28/05/09 -
Price 8.50 9.80 10.26 9.99 11.10 6.73 5.45 -
P/RPS 1.81 1.94 2.42 2.17 2.10 2.00 2.43 -4.78%
P/EPS 12.74 18.26 23.82 13.29 12.47 26.75 23.61 -9.76%
EY 7.85 5.48 4.20 7.52 8.02 3.74 4.23 10.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.40 1.69 1.99 2.55 1.85 1.56 -5.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment