[GENTING] YoY Cumulative Quarter Result on 31-Mar-2012 [#1]

Stock
[GENTING] GENTING BHD
Announcement Date
30-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -75.81%
YoY- -15.84%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 4,367,631 4,693,367 3,914,961 4,246,700 4,889,158 3,113,744 2,069,238 13.25%
PBT 1,215,588 1,464,238 933,299 1,391,716 1,890,649 200,026 566,840 13.55%
Tax -253,927 -388,819 -93,859 -248,213 -444,599 -234,582 -183,267 5.58%
NP 961,661 1,075,419 839,440 1,143,503 1,446,050 -34,556 383,573 16.54%
-
NP to SH 620,060 497,531 397,838 693,633 824,176 232,434 213,119 19.47%
-
Tax Rate 20.89% 26.55% 10.06% 17.84% 23.52% 117.28% 32.33% -
Total Cost 3,405,970 3,617,948 3,075,521 3,103,197 3,443,108 3,148,300 1,685,665 12.43%
-
Net Worth 28,289,308 26,025,838 22,459,191 18,568,248 16,150,145 13,413,918 12,890,560 13.98%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 28,289,308 26,025,838 22,459,191 18,568,248 16,150,145 13,413,918 12,890,560 13.98%
NOSH 3,717,386 3,707,384 3,693,945 3,691,500 3,704,161 3,695,294 3,693,570 0.10%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 22.02% 22.91% 21.44% 26.93% 29.58% -1.11% 18.54% -
ROE 2.19% 1.91% 1.77% 3.74% 5.10% 1.73% 1.65% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 117.49 126.60 105.98 115.04 131.99 84.26 56.02 13.13%
EPS 16.68 13.42 10.77 18.79 22.25 6.29 5.77 19.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.61 7.02 6.08 5.03 4.36 3.63 3.49 13.86%
Adjusted Per Share Value based on latest NOSH - 3,691,500
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 112.66 121.06 100.98 109.54 126.11 80.32 53.37 13.25%
EPS 15.99 12.83 10.26 17.89 21.26 6.00 5.50 19.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.2969 6.7131 5.7931 4.7895 4.1657 3.46 3.325 13.98%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 9.00 10.00 10.02 10.84 11.04 6.60 3.68 -
P/RPS 7.66 7.90 9.45 9.42 8.36 7.83 6.57 2.59%
P/EPS 53.96 74.52 93.04 57.69 49.62 104.93 63.78 -2.74%
EY 1.85 1.34 1.07 1.73 2.02 0.95 1.57 2.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.42 1.65 2.16 2.53 1.82 1.05 1.96%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 28/05/15 29/05/14 30/05/13 30/05/12 26/05/11 27/05/10 28/05/09 -
Price 8.50 9.80 10.26 9.99 11.10 6.73 5.45 -
P/RPS 7.23 7.74 9.68 8.68 8.41 7.99 9.73 -4.82%
P/EPS 50.96 73.03 95.26 53.17 49.89 107.00 94.45 -9.76%
EY 1.96 1.37 1.05 1.88 2.00 0.93 1.06 10.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.40 1.69 1.99 2.55 1.85 1.56 -5.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment