[GKENT] YoY Annualized Quarter Result on 31-Oct-2019 [#3]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
18-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Oct-2019 [#3]
Profit Trend
QoQ- -5.49%
YoY- -47.77%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 31/12/20 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Revenue 314,168 0 251,174 337,885 421,660 592,104 546,432 -10.15%
PBT 28,229 0 42,316 61,753 120,340 126,341 101,625 -21.94%
Tax -6,136 0 -11,494 -15,329 -31,448 -29,609 -22,609 -22.29%
NP 22,093 0 30,821 46,424 88,892 96,732 79,016 -21.84%
-
NP to SH 22,093 0 30,821 46,424 88,892 96,732 79,016 -21.84%
-
Tax Rate 21.74% - 27.16% 24.82% 26.13% 23.44% 22.25% -
Total Cost 292,074 0 220,353 291,461 332,768 495,372 467,416 -8.69%
-
Net Worth 528,430 0 507,948 494,203 497,276 437,772 357,784 7.83%
Dividend
31/12/21 31/12/20 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Div 6,967 - 7,029 17,948 26,209 33,796 25,005 -21.90%
Div Payout % 31.54% - 22.81% 38.66% 29.49% 34.94% 31.65% -
Equity
31/12/21 31/12/20 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Net Worth 528,430 0 507,948 494,203 497,276 437,772 357,784 7.83%
NOSH 563,269 527,191 563,269 563,269 563,269 563,269 375,075 8.18%
Ratio Analysis
31/12/21 31/12/20 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
NP Margin 7.03% 0.00% 12.27% 13.74% 21.08% 16.34% 14.46% -
ROE 4.18% 0.00% 6.07% 9.39% 17.88% 22.10% 22.08% -
Per Share
31/12/21 31/12/20 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
RPS 60.12 0.00 47.64 62.75 75.08 105.12 145.69 -15.73%
EPS 4.23 0.00 5.87 8.67 15.87 17.20 21.07 -26.69%
DPS 1.33 0.00 1.33 3.33 4.67 6.00 6.67 -26.79%
NAPS 1.0112 0.00 0.9635 0.9178 0.8854 0.7772 0.9539 1.13%
Adjusted Per Share Value based on latest NOSH - 563,269
31/12/21 31/12/20 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
RPS 55.78 0.00 44.59 59.99 74.86 105.12 97.01 -10.15%
EPS 3.92 0.00 5.47 8.24 15.78 17.20 14.03 -21.85%
DPS 1.24 0.00 1.25 3.19 4.65 6.00 4.44 -21.86%
NAPS 0.9382 0.00 0.9018 0.8774 0.8828 0.7772 0.6352 7.83%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Date 31/12/21 31/12/20 30/10/20 31/10/19 31/10/18 31/10/17 31/10/16 -
Price 0.65 0.78 0.67 1.03 1.09 3.24 2.48 -
P/RPS 1.08 0.00 1.41 1.64 1.45 3.08 1.70 -8.40%
P/EPS 15.37 0.00 11.46 11.95 6.89 18.87 11.77 5.29%
EY 6.50 0.00 8.73 8.37 14.52 5.30 8.49 -5.03%
DY 2.05 0.00 1.99 3.24 4.28 1.85 2.69 -5.11%
P/NAPS 0.64 0.00 0.70 1.12 1.23 4.17 2.60 -23.74%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Date 23/02/22 - 15/12/20 18/12/19 19/12/18 05/12/17 05/12/16 -
Price 0.625 0.00 0.77 0.96 0.785 3.39 2.80 -
P/RPS 1.04 0.00 1.62 1.53 1.05 3.22 1.92 -11.18%
P/EPS 14.78 0.00 13.17 11.13 4.96 19.74 13.29 2.07%
EY 6.76 0.00 7.59 8.98 20.16 5.07 7.52 -2.03%
DY 2.13 0.00 1.73 3.47 5.94 1.77 2.38 -2.12%
P/NAPS 0.62 0.00 0.80 1.05 0.89 4.36 2.94 -25.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment