[BJASSET] YoY Annualized Quarter Result on 31-Jul-2001 [#1]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Jul-2001 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/04 31/07/03 31/07/02 31/07/01 31/03/00 31/03/99 CAGR
Revenue 154,248 152,212 249,344 0 1,118,688 928,624 1.91%
PBT 16,472 9,668 21,152 0 23,748 41,116 0.97%
Tax -8,544 -4,688 -11,260 0 -8,424 -2,932 -1.12%
NP 7,928 4,980 9,892 0 15,324 38,184 1.67%
-
NP to SH 7,928 4,980 9,892 0 15,324 38,184 1.67%
-
Tax Rate 51.87% 48.49% 53.23% - 35.47% 7.13% -
Total Cost 146,320 147,232 239,452 0 1,103,364 890,440 1.92%
-
Net Worth 11,658 11,620 47,302 0 188,302 0 -100.00%
Dividend
31/07/04 31/07/03 31/07/02 31/07/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/07/04 31/07/03 31/07/02 31/07/01 31/03/00 31/03/99 CAGR
Net Worth 11,658 11,620 47,302 0 188,302 0 -100.00%
NOSH 166,554 166,000 41,493 41,543 42,566 41,504 -1.45%
Ratio Analysis
31/07/04 31/07/03 31/07/02 31/07/01 31/03/00 31/03/99 CAGR
NP Margin 5.14% 3.27% 3.97% 0.00% 1.37% 4.11% -
ROE 68.00% 42.86% 20.91% 0.00% 8.14% 0.00% -
Per Share
31/07/04 31/07/03 31/07/02 31/07/01 31/03/00 31/03/99 CAGR
RPS 92.61 91.69 600.93 0.00 2,628.08 2,237.41 3.41%
EPS 4.76 3.00 23.84 0.00 36.00 92.00 3.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 1.14 0.00 4.4237 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 41,428
31/07/04 31/07/03 31/07/02 31/07/01 31/03/00 31/03/99 CAGR
RPS 6.03 5.95 9.75 0.00 43.73 36.30 1.91%
EPS 0.31 0.19 0.39 0.00 0.60 1.49 1.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0046 0.0045 0.0185 0.00 0.0736 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/04 31/07/03 31/07/02 31/07/01 31/03/00 31/03/99 CAGR
Date 30/07/04 31/07/03 31/07/02 31/07/01 31/03/00 - -
Price 1.17 1.33 1.15 0.91 2.06 0.00 -
P/RPS 1.26 1.45 0.19 0.00 0.08 0.00 -100.00%
P/EPS 24.58 44.33 4.82 0.00 5.72 0.00 -100.00%
EY 4.07 2.26 20.73 0.00 17.48 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 16.71 19.00 1.01 0.00 0.47 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/04 31/07/03 31/07/02 31/07/01 31/03/00 31/03/99 CAGR
Date 20/09/04 16/09/03 13/09/02 - 31/05/00 - -
Price 1.23 1.23 1.35 0.00 1.46 0.00 -
P/RPS 1.33 1.34 0.22 0.00 0.06 0.00 -100.00%
P/EPS 25.84 41.00 5.66 0.00 4.06 0.00 -100.00%
EY 3.87 2.44 17.66 0.00 24.66 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 17.57 17.57 1.18 0.00 0.33 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment