[BJASSET] YoY TTM Result on 31-Jul-2001 [#1]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Jul-2001 [#1]
Profit Trend
QoQ- -79.16%
YoY- -91.29%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
TTM Result
31/07/04 31/07/03 31/07/02 31/07/01 31/03/00 CAGR
Revenue 157,169 170,466 124,437 27,228 1,091,079 -36.03%
PBT 17,176 15,206 9,345 1,708 10,997 10.82%
Tax -9,337 -5,799 -5,377 -693 2,155 -
NP 7,839 9,407 3,968 1,015 13,152 -11.24%
-
NP to SH 7,839 9,407 3,968 1,015 11,652 -8.73%
-
Tax Rate 54.36% 38.14% 57.54% 40.57% -19.60% -
Total Cost 149,330 161,059 120,469 26,213 1,077,927 -36.60%
-
Net Worth 11,658 11,620 41,493 0 188,302 -47.34%
Dividend
31/07/04 31/07/03 31/07/02 31/07/01 31/03/00 CAGR
Div 8,368 2,392 - - - -
Div Payout % 106.76% 25.43% - - - -
Equity
31/07/04 31/07/03 31/07/02 31/07/01 31/03/00 CAGR
Net Worth 11,658 11,620 41,493 0 188,302 -47.34%
NOSH 166,554 166,000 41,493 41,428 42,566 36.96%
Ratio Analysis
31/07/04 31/07/03 31/07/02 31/07/01 31/03/00 CAGR
NP Margin 4.99% 5.52% 3.19% 3.73% 1.21% -
ROE 67.24% 80.96% 9.56% 0.00% 6.19% -
Per Share
31/07/04 31/07/03 31/07/02 31/07/01 31/03/00 CAGR
RPS 94.36 102.69 299.90 65.72 2,563.22 -53.29%
EPS 4.71 5.67 9.56 2.45 27.37 -33.35%
DPS 5.04 1.44 0.00 0.00 0.00 -
NAPS 0.07 0.07 1.00 0.00 4.4237 -61.55%
Adjusted Per Share Value based on latest NOSH - 41,428
31/07/04 31/07/03 31/07/02 31/07/01 31/03/00 CAGR
RPS 6.14 6.66 4.86 1.06 42.65 -36.03%
EPS 0.31 0.37 0.16 0.04 0.46 -8.69%
DPS 0.33 0.09 0.00 0.00 0.00 -
NAPS 0.0046 0.0045 0.0162 0.00 0.0736 -47.23%
Price Multiplier on Financial Quarter End Date
31/07/04 31/07/03 31/07/02 31/07/01 31/03/00 CAGR
Date 30/07/04 31/07/03 31/07/02 31/07/01 31/03/00 -
Price 1.17 1.33 1.15 0.91 2.06 -
P/RPS 1.24 1.30 0.38 1.38 0.08 88.13%
P/EPS 24.86 23.47 12.03 37.14 7.53 31.70%
EY 4.02 4.26 8.32 2.69 13.29 -24.09%
DY 4.31 1.08 0.00 0.00 0.00 -
P/NAPS 16.71 19.00 1.15 0.00 0.47 127.82%
Price Multiplier on Announcement Date
31/07/04 31/07/03 31/07/02 31/07/01 31/03/00 CAGR
Date 20/09/04 16/09/03 - - - -
Price 1.23 1.23 0.00 0.00 0.00 -
P/RPS 1.30 1.20 0.00 0.00 0.00 -
P/EPS 26.13 21.71 0.00 0.00 0.00 -
EY 3.83 4.61 0.00 0.00 0.00 -
DY 4.10 1.17 0.00 0.00 0.00 -
P/NAPS 17.57 17.57 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment