[HEIM] YoY Annualized Quarter Result on 30-Sep-1998 [#1]

Stock
[HEIM] HEINEKEN MALAYSIA BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Sep-1998 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HEIM's Result
HEIM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 658,704 709,732 550,588 0 -100.00%
PBT 80,352 118,784 48,208 0 -100.00%
Tax -27,324 -31,264 -13,500 0 -100.00%
NP 53,028 87,520 34,708 0 -100.00%
-
NP to SH 53,028 87,520 34,708 0 -100.00%
-
Tax Rate 34.01% 26.32% 28.00% - -
Total Cost 605,676 622,212 515,880 0 -100.00%
-
Net Worth 332,179 308,254 314,167 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 332,179 308,254 314,167 0 -100.00%
NOSH 301,981 302,209 299,206 301,407 -0.00%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 8.05% 12.33% 6.30% 0.00% -
ROE 15.96% 28.39% 11.05% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 218.13 234.85 184.02 0.00 -100.00%
EPS 17.56 28.96 11.60 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.02 1.05 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 218.04 234.93 182.25 0.00 -100.00%
EPS 17.55 28.97 11.49 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.0996 1.0204 1.04 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 3.22 3.42 0.00 0.00 -
P/RPS 1.48 1.46 0.00 0.00 -100.00%
P/EPS 18.34 11.81 0.00 0.00 -100.00%
EY 5.45 8.47 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.93 3.35 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 26/11/01 30/11/00 19/11/99 - -
Price 3.38 3.28 0.00 0.00 -
P/RPS 1.55 1.40 0.00 0.00 -100.00%
P/EPS 19.25 11.33 0.00 0.00 -100.00%
EY 5.20 8.83 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.07 3.22 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment