[E&O] YoY Annualized Quarter Result on 30-Sep-2001 [#2]

Stock
[E&O] EASTERN & ORIENTAL BHD
Announcement Date
08-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- -21.06%
YoY- -863.89%
Quarter Report
Latest QR
Upcoming QR
E&O's Result
E&O's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 19,626 33,384 32,600 47,444 90,400 120,682 130,880 2.03%
PBT 33,066 -16,788 -23,356 -24,230 7,016 13,200 12,708 -1.01%
Tax -6,698 484 -1,796 24,230 -3,776 -7,586 0 -100.00%
NP 26,368 -16,304 -25,152 0 3,240 5,614 12,708 -0.77%
-
NP to SH 26,368 -16,304 -25,152 -24,750 3,240 5,614 12,708 -0.77%
-
Tax Rate 20.26% - - - 53.82% 57.47% 0.00% -
Total Cost -6,742 49,688 57,752 47,444 87,160 115,068 118,172 -
-
Net Worth 339,482 299,603 330,090 323,347 268,981 323,324 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 339,482 299,603 330,090 323,347 268,981 323,324 0 -100.00%
NOSH 232,522 232,250 232,458 212,994 102,531 103,962 102,483 -0.86%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 134.35% -48.84% -77.15% 0.00% 3.58% 4.65% 9.71% -
ROE 7.77% -5.44% -7.62% -7.65% 1.20% 1.74% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 8.44 14.37 14.02 22.27 88.17 116.08 127.71 2.93%
EPS 11.34 -7.02 -10.82 -11.62 3.16 5.40 12.40 0.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.29 1.42 1.5181 2.6234 3.11 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 232,820
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 0.93 1.59 1.55 2.25 4.29 5.73 6.22 2.04%
EPS 1.25 -0.77 -1.19 -1.18 0.15 0.27 0.60 -0.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1613 0.1423 0.1568 0.1536 0.1278 0.1536 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.63 1.25 0.58 0.66 2.04 0.00 0.00 -
P/RPS 7.46 8.70 4.14 2.96 2.31 0.00 0.00 -100.00%
P/EPS 5.56 -17.81 -5.36 -5.68 64.56 0.00 0.00 -100.00%
EY 18.00 -5.62 -18.66 -17.61 1.55 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.97 0.41 0.43 0.78 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/11/04 19/11/03 26/11/02 08/11/01 21/11/00 16/11/99 - -
Price 0.73 1.08 0.51 0.67 1.68 0.00 0.00 -
P/RPS 8.65 7.51 3.64 3.01 1.91 0.00 0.00 -100.00%
P/EPS 6.44 -15.38 -4.71 -5.77 53.16 0.00 0.00 -100.00%
EY 15.53 -6.50 -21.22 -17.34 1.88 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.84 0.36 0.44 0.64 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment