[WCEHB] YoY Annualized Quarter Result on 30-Jun-2013 [#1]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 CAGR
Revenue 945,344 655,792 10,472 0 20,400 19,888 25,008 101.82%
PBT 41,396 48,472 164,020 0 -11,396 2,136 6,056 45.00%
Tax -5,812 -3,900 -6,024 0 -756 -940 -1,616 28.07%
NP 35,584 44,572 157,996 0 -12,152 1,196 4,440 49.53%
-
NP to SH 34,012 42,868 157,340 0 -12,696 728 3,992 51.31%
-
Tax Rate 14.04% 8.05% 3.67% - - 44.01% 26.68% -
Total Cost 909,760 611,220 -147,524 0 32,552 18,692 20,568 108.04%
-
Net Worth 658,496 633,829 166,170 0 98,446 145,782 0 -
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 CAGR
Net Worth 658,496 633,829 166,170 0 98,446 145,782 0 -
NOSH 1,002,736 1,002,736 573,396 528,999 528,999 606,666 498,999 14.44%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 CAGR
NP Margin 3.76% 6.80% 1,508.75% 0.00% -59.57% 6.01% 17.75% -
ROE 5.17% 6.76% 94.69% 0.00% -12.90% 0.50% 0.00% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 CAGR
RPS 94.28 65.40 1.83 0.00 3.86 3.28 5.01 76.36%
EPS 3.40 4.28 27.44 0.00 -2.40 0.12 0.84 31.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6567 0.6321 0.2898 0.00 0.1861 0.2403 0.00 -
Adjusted Per Share Value based on latest NOSH - 528,999
30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 CAGR
RPS 31.13 21.60 0.34 0.00 0.67 0.65 0.82 101.99%
EPS 1.12 1.41 5.18 0.00 -0.42 0.02 0.13 51.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2169 0.2087 0.0547 0.00 0.0324 0.048 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 30/04/13 30/04/12 29/04/11 -
Price 0.92 1.03 1.26 1.12 0.96 1.20 1.27 -
P/RPS 0.98 1.57 68.99 0.00 24.89 36.60 25.34 -46.67%
P/EPS 27.12 24.09 4.59 0.00 -40.00 1,000.00 158.75 -28.93%
EY 3.69 4.15 21.78 0.00 -2.50 0.10 0.63 40.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.63 4.35 0.00 5.16 4.99 0.00 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 CAGR
Date 23/08/16 18/08/15 28/08/14 - 28/06/13 27/06/12 17/06/11 -
Price 0.92 0.87 1.16 0.00 1.12 1.02 1.20 -
P/RPS 0.98 1.33 63.52 0.00 29.04 31.11 23.94 -46.08%
P/EPS 27.12 20.35 4.23 0.00 -46.67 850.00 150.00 -28.15%
EY 3.69 4.91 23.66 0.00 -2.14 0.12 0.67 39.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.38 4.00 0.00 6.02 4.24 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment