[LIENHOE] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
25-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 27.61%
YoY- -10.29%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 51,744 74,204 71,072 65,860 115,440 80,400 98,048 -10.10%
PBT -5,464 7,364 -5,456 -39,004 -35,376 -18,524 -6,384 -2.55%
Tax -748 64 92 108 108 -1,412 -1,692 -12.71%
NP -6,212 7,428 -5,364 -38,896 -35,268 -19,936 -8,076 -4.27%
-
NP to SH -6,212 7,428 -5,364 -38,896 -35,268 -19,936 -8,076 -4.27%
-
Tax Rate - -0.87% - - - - - -
Total Cost 57,956 66,776 76,436 104,756 150,708 100,336 106,124 -9.58%
-
Net Worth 181,412 171,135 177,591 193,787 203,003 226,545 261,282 -5.89%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 181,412 171,135 177,591 193,787 203,003 226,545 261,282 -5.89%
NOSH 361,162 364,117 362,432 346,049 302,989 302,060 296,911 3.31%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -12.01% 10.01% -7.55% -59.06% -30.55% -24.80% -8.24% -
ROE -3.42% 4.34% -3.02% -20.07% -17.37% -8.80% -3.09% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 14.33 20.38 19.61 19.03 38.10 26.62 33.02 -12.98%
EPS -1.72 2.04 -1.48 -11.24 -11.64 -6.60 -2.72 -7.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5023 0.47 0.49 0.56 0.67 0.75 0.88 -8.91%
Adjusted Per Share Value based on latest NOSH - 346,049
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 14.31 20.53 19.66 18.22 31.94 22.24 27.12 -10.10%
EPS -1.72 2.05 -1.48 -10.76 -9.76 -5.52 -2.23 -4.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5019 0.4734 0.4913 0.5361 0.5616 0.6267 0.7228 -5.89%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.26 0.17 0.20 0.30 0.19 0.28 0.38 -
P/RPS 1.81 0.83 1.02 1.58 0.50 1.05 1.15 7.84%
P/EPS -15.12 8.33 -13.51 -2.67 -1.63 -4.24 -13.97 1.32%
EY -6.62 12.00 -7.40 -37.47 -61.26 -23.57 -7.16 -1.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.36 0.41 0.54 0.28 0.37 0.43 3.21%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/10 28/05/09 29/05/08 25/05/07 26/05/06 26/05/05 27/05/04 -
Price 0.23 0.17 0.17 0.24 0.27 0.23 0.31 -
P/RPS 1.61 0.83 0.87 1.26 0.71 0.86 0.94 9.37%
P/EPS -13.37 8.33 -11.49 -2.14 -2.32 -3.48 -11.40 2.69%
EY -7.48 12.00 -8.71 -46.83 -43.11 -28.70 -8.77 -2.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.36 0.35 0.43 0.40 0.31 0.35 4.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment