[LIENHOE] QoQ Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
25-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 27.61%
YoY- -10.29%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 78,371 79,630 81,208 65,860 114,165 115,662 122,282 -25.60%
PBT -40,207 -19,718 -35,184 -39,004 -52,948 -38,050 -34,588 10.52%
Tax 5,356 109 110 108 -785 110 114 1192.94%
NP -34,851 -19,609 -35,074 -38,896 -53,733 -37,940 -34,474 0.72%
-
NP to SH -34,851 -19,609 -35,074 -38,896 -53,733 -37,940 -34,474 0.72%
-
Tax Rate - - - - - - - -
Total Cost 113,222 99,239 116,282 104,756 167,898 153,602 156,756 -19.45%
-
Net Worth 176,337 193,977 187,896 193,787 172,597 182,209 194,219 -6.21%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 176,337 193,977 187,896 193,787 172,597 182,209 194,219 -6.21%
NOSH 352,674 352,685 347,956 346,049 308,209 303,681 303,468 10.50%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -44.47% -24.63% -43.19% -59.06% -47.07% -32.80% -28.19% -
ROE -19.76% -10.11% -18.67% -20.07% -31.13% -20.82% -17.75% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 22.22 22.58 23.34 19.03 37.04 38.09 40.29 -32.67%
EPS -9.89 -5.56 -10.08 -11.24 -17.44 -12.49 -11.36 -8.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.55 0.54 0.56 0.56 0.60 0.64 -15.13%
Adjusted Per Share Value based on latest NOSH - 346,049
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 21.68 22.03 22.47 18.22 31.58 32.00 33.83 -25.60%
EPS -9.64 -5.42 -9.70 -10.76 -14.87 -10.50 -9.54 0.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4878 0.5366 0.5198 0.5361 0.4775 0.5041 0.5373 -6.22%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.25 0.26 0.28 0.30 0.31 0.25 0.28 -
P/RPS 1.13 1.15 1.20 1.58 0.84 0.66 0.69 38.81%
P/EPS -2.53 -4.68 -2.78 -2.67 -1.78 -2.00 -2.46 1.88%
EY -39.53 -21.38 -36.00 -37.47 -56.24 -49.97 -40.57 -1.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.47 0.52 0.54 0.55 0.42 0.44 8.87%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 22/02/08 15/11/07 24/08/07 25/05/07 27/02/07 24/11/06 18/08/06 -
Price 0.19 0.28 0.28 0.24 0.31 0.27 0.28 -
P/RPS 0.86 1.24 1.20 1.26 0.84 0.71 0.69 15.76%
P/EPS -1.92 -5.04 -2.78 -2.14 -1.78 -2.16 -2.46 -15.19%
EY -52.01 -19.86 -36.00 -46.83 -56.24 -46.27 -40.57 17.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.51 0.52 0.43 0.55 0.45 0.44 -9.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment