[PGLOBE] YoY Annualized Quarter Result on 30-Jun-2021 [#1]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
03-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -53.76%
YoY- 40.29%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 91,808 36,552 68,728 52,424 3,816 93,604 12,352 39.65%
PBT 29,588 -3,136 7,204 -2,788 -3,568 10,544 -5,816 -
Tax -6,664 -172 -1,328 -80 -1,188 -484 -272 70.33%
NP 22,924 -3,308 5,876 -2,868 -4,756 10,060 -6,088 -
-
NP to SH 22,928 -3,304 5,880 -2,840 -4,756 10,060 -6,088 -
-
Tax Rate 22.52% - 18.43% - - 4.59% - -
Total Cost 68,884 39,860 62,852 55,292 8,572 83,544 18,440 24.53%
-
Net Worth 306,115 298,649 298,649 237,052 240,786 242,648 240,782 4.07%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 306,115 298,649 298,649 237,052 240,786 242,648 240,782 4.07%
NOSH 746,623 746,623 746,623 186,655 186,655 186,652 186,652 25.96%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 24.97% -9.05% 8.55% -5.47% -124.63% 10.75% -49.29% -
ROE 7.49% -1.11% 1.97% -1.20% -1.98% 4.15% -2.53% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 12.30 4.90 9.21 28.09 2.04 50.15 6.62 10.86%
EPS 3.08 -0.44 0.80 -1.52 -2.56 5.40 -3.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.40 0.40 1.27 1.29 1.30 1.29 -17.37%
Adjusted Per Share Value based on latest NOSH - 186,655
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 12.33 4.91 9.23 7.04 0.51 12.57 1.66 39.64%
EPS 3.08 -0.44 0.79 -0.38 -0.64 1.35 -0.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4111 0.4011 0.4011 0.3184 0.3234 0.3259 0.3234 4.07%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.24 0.15 0.18 0.74 0.80 0.96 1.35 -
P/RPS 1.95 3.06 1.96 2.63 39.13 1.91 20.40 -32.35%
P/EPS 7.82 -33.90 22.86 -48.64 -31.40 17.81 -41.39 -
EY 12.80 -2.95 4.38 -2.06 -3.19 5.61 -2.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.38 0.45 0.58 0.62 0.74 1.05 -9.15%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 30/08/23 25/08/22 03/09/21 24/08/20 26/08/19 30/08/18 -
Price 0.31 0.245 0.16 0.33 0.68 1.08 1.16 -
P/RPS 2.52 5.00 1.74 1.17 33.26 2.15 17.53 -27.60%
P/EPS 10.09 -55.36 20.32 -21.69 -26.69 20.04 -35.56 -
EY 9.91 -1.81 4.92 -4.61 -3.75 4.99 -2.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.61 0.40 0.26 0.53 0.83 0.90 -2.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment