[PGLOBE] YoY Quarter Result on 30-Sep-2009 [#3]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -126.83%
YoY- -3261.19%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 11,792 11,460 10,036 8,513 11,709 9,031 11,420 0.53%
PBT -81 338 -137 -11,597 -1,268 -1,346 142 -
Tax 0 0 -1 337 933 1,676 -140 -
NP -81 338 -138 -11,260 -335 330 2 -
-
NP to SH -81 338 -138 -11,260 -335 330 2 -
-
Tax Rate - 0.00% - - - - 98.59% -
Total Cost 11,873 11,122 10,174 19,773 12,044 8,701 11,418 0.65%
-
Net Worth 206,550 193,411 205,028 138,737 160,675 164,377 54,600 24.80%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 206,550 193,411 205,028 138,737 160,675 164,377 54,600 24.80%
NOSH 202,500 187,777 197,142 61,936 62,037 62,264 20,000 47.03%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -0.69% 2.95% -1.38% -132.27% -2.86% 3.65% 0.02% -
ROE -0.04% 0.17% -0.07% -8.12% -0.21% 0.20% 0.00% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 5.82 6.10 5.09 13.74 18.87 14.50 57.10 -31.63%
EPS -0.04 0.18 -0.07 -18.18 -0.54 0.53 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.03 1.04 2.24 2.59 2.64 2.73 -15.12%
Adjusted Per Share Value based on latest NOSH - 61,936
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 1.58 1.53 1.34 1.14 1.57 1.21 1.53 0.53%
EPS -0.01 0.05 -0.02 -1.51 -0.04 0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2766 0.259 0.2746 0.1858 0.2152 0.2202 0.0731 24.80%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 1.17 1.00 1.10 1.48 1.17 1.40 0.74 -
P/RPS 20.09 16.39 21.61 10.77 6.20 9.65 1.30 57.75%
P/EPS -2,925.00 555.56 -1,571.43 -8.14 -216.67 264.15 7,400.00 -
EY -0.03 0.18 -0.06 -12.28 -0.46 0.38 0.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.97 1.06 0.66 0.45 0.53 0.27 27.28%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 27/11/12 24/11/11 29/11/10 26/11/09 14/11/08 27/11/07 30/11/06 -
Price 1.10 0.98 1.08 1.50 1.05 1.55 1.00 -
P/RPS 18.89 16.06 21.22 10.91 5.56 10.69 1.75 48.60%
P/EPS -2,750.00 544.44 -1,542.86 -8.25 -194.44 292.45 10,000.00 -
EY -0.04 0.18 -0.06 -12.12 -0.51 0.34 0.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.95 1.04 0.67 0.41 0.59 0.37 19.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment