[PGLOBE] YoY Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
13-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 19.02%
YoY- 31.32%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 44,104 41,076 37,620 35,104 36,352 37,980 41,432 1.04%
PBT -784 24 -7,140 -9,676 -13,932 -9,608 -708 1.71%
Tax 0 0 0 108 0 -328 -464 -
NP -784 24 -7,140 -9,568 -13,932 -9,936 -1,172 -6.47%
-
NP to SH -784 24 -7,140 -9,568 -13,932 -9,936 -1,172 -6.47%
-
Tax Rate - 0.00% - - - - - -
Total Cost 44,888 41,052 44,760 44,672 50,284 47,916 42,604 0.87%
-
Net Worth 183,527 157,669 119,619 154,922 164,560 163,535 170,812 1.20%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 183,527 157,669 119,619 154,922 164,560 163,535 170,812 1.20%
NOSH 178,181 154,577 61,979 61,968 61,865 61,945 62,340 19.10%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -1.78% 0.06% -18.98% -27.26% -38.33% -26.16% -2.83% -
ROE -0.43% 0.02% -5.97% -6.18% -8.47% -6.08% -0.69% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 24.75 26.57 60.70 56.65 58.76 61.31 66.46 -15.16%
EPS -0.44 0.00 -11.52 -15.44 -22.52 -16.04 -1.88 -21.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.02 1.93 2.50 2.66 2.64 2.74 -15.03%
Adjusted Per Share Value based on latest NOSH - 61,968
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 5.92 5.52 5.05 4.71 4.88 5.10 5.56 1.05%
EPS -0.11 0.00 -0.96 -1.29 -1.87 -1.33 -0.16 -6.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2465 0.2118 0.1607 0.2081 0.221 0.2196 0.2294 1.20%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.14 1.14 0.89 0.95 1.55 1.08 0.74 -
P/RPS 4.61 4.29 1.47 1.68 2.64 1.76 1.11 26.75%
P/EPS -259.09 7,342.45 -7.73 -6.15 -6.88 -6.73 -39.36 36.85%
EY -0.39 0.01 -12.94 -16.25 -14.53 -14.85 -2.54 -26.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.12 0.46 0.38 0.58 0.41 0.27 26.54%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 23/05/12 27/05/11 26/05/10 13/05/09 29/05/08 24/05/07 18/05/06 -
Price 1.20 1.16 0.87 1.10 1.50 1.10 0.77 -
P/RPS 4.85 4.37 1.43 1.94 2.55 1.79 1.16 26.89%
P/EPS -272.73 7,471.27 -7.55 -7.12 -6.66 -6.86 -40.96 37.12%
EY -0.37 0.01 -13.24 -14.04 -15.01 -14.58 -2.44 -26.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.14 0.45 0.44 0.56 0.42 0.28 26.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment