[PGLOBE] YoY Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
13-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 79.75%
YoY- 31.32%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 11,026 10,269 9,405 8,776 9,088 9,495 10,358 1.04%
PBT -196 6 -1,785 -2,419 -3,483 -2,402 -177 1.71%
Tax 0 0 0 27 0 -82 -116 -
NP -196 6 -1,785 -2,392 -3,483 -2,484 -293 -6.47%
-
NP to SH -196 6 -1,785 -2,392 -3,483 -2,484 -293 -6.47%
-
Tax Rate - 0.00% - - - - - -
Total Cost 11,222 10,263 11,190 11,168 12,571 11,979 10,651 0.87%
-
Net Worth 183,527 157,669 119,619 154,922 164,560 163,535 170,812 1.20%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 183,527 157,669 119,619 154,922 164,560 163,535 170,812 1.20%
NOSH 178,181 154,577 61,979 61,968 61,865 61,945 62,340 19.10%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -1.78% 0.06% -18.98% -27.26% -38.33% -26.16% -2.83% -
ROE -0.11% 0.00% -1.49% -1.54% -2.12% -1.52% -0.17% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 6.19 6.64 15.17 14.16 14.69 15.33 16.62 -15.16%
EPS -0.11 0.00 -2.88 -3.86 -5.63 -4.01 -0.47 -21.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.02 1.93 2.50 2.66 2.64 2.74 -15.03%
Adjusted Per Share Value based on latest NOSH - 61,968
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 1.48 1.38 1.26 1.18 1.22 1.28 1.39 1.05%
EPS -0.03 0.00 -0.24 -0.32 -0.47 -0.33 -0.04 -4.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2465 0.2118 0.1607 0.2081 0.221 0.2196 0.2294 1.20%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.14 1.14 0.89 0.95 1.55 1.08 0.74 -
P/RPS 18.42 17.16 5.87 6.71 10.55 7.05 4.45 26.68%
P/EPS -1,036.36 29,369.81 -30.90 -24.61 -27.53 -26.93 -157.45 36.85%
EY -0.10 0.00 -3.24 -4.06 -3.63 -3.71 -0.64 -26.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.12 0.46 0.38 0.58 0.41 0.27 26.54%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 23/05/12 27/05/11 26/05/10 13/05/09 29/05/08 24/05/07 18/05/06 -
Price 1.20 1.16 0.87 1.10 1.50 1.10 0.77 -
P/RPS 19.39 17.46 5.73 7.77 10.21 7.18 4.63 26.93%
P/EPS -1,090.91 29,885.06 -30.21 -28.50 -26.64 -27.43 -163.83 37.12%
EY -0.09 0.00 -3.31 -3.51 -3.75 -3.65 -0.61 -27.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.14 0.45 0.44 0.56 0.42 0.28 26.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment