[PGLOBE] YoY Annualized Quarter Result on 31-Mar-2015 [#4]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 30936.93%
YoY- 2049.4%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/12/13 31/12/12 31/12/11 CAGR
Revenue 15,265 37,215 49,451 68,149 46,670 46,068 43,731 -15.49%
PBT -642 3,110 1,072 75,525 5,065 -2,951 623 -
Tax -263 -1,227 -829 -794 -96 0 0 -
NP -905 1,883 243 74,731 4,969 -2,951 623 -
-
NP to SH -905 1,616 274 74,799 4,969 -2,951 623 -
-
Tax Rate - 39.45% 77.33% 1.05% 1.90% - 0.00% -
Total Cost 16,170 35,332 49,208 -6,582 41,701 49,019 43,108 -14.51%
-
Net Worth 242,648 240,717 235,639 267,936 192,826 187,681 192,159 3.80%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/12/13 31/12/12 31/12/11 CAGR
Div - - 27,399 27,910 - - - -
Div Payout % - - 10,000.00% 37.31% - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 242,648 240,717 235,639 267,936 192,826 187,681 192,159 3.80%
NOSH 186,652 186,603 182,666 186,069 185,410 185,822 186,562 0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/12/13 31/12/12 31/12/11 CAGR
NP Margin -5.93% 5.06% 0.49% 109.66% 10.65% -6.41% 1.42% -
ROE -0.37% 0.67% 0.12% 27.92% 2.58% -1.57% 0.32% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/12/13 31/12/12 31/12/11 CAGR
RPS 8.18 19.94 27.07 36.63 25.17 24.79 23.44 -15.49%
EPS -0.48 0.87 0.15 40.20 2.68 -1.58 0.34 -
DPS 0.00 0.00 15.00 15.00 0.00 0.00 0.00 -
NAPS 1.30 1.29 1.29 1.44 1.04 1.01 1.03 3.79%
Adjusted Per Share Value based on latest NOSH - 186,069
31/03/18 31/03/17 31/03/16 31/03/15 31/12/13 31/12/12 31/12/11 CAGR
RPS 2.04 4.98 6.62 9.13 6.25 6.17 5.86 -15.53%
EPS -0.12 0.22 0.04 10.02 0.67 -0.40 0.08 -
DPS 0.00 0.00 3.67 3.74 0.00 0.00 0.00 -
NAPS 0.325 0.3224 0.3156 0.3589 0.2583 0.2514 0.2574 3.80%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/12/13 31/12/12 31/12/11 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/12/13 31/12/12 30/12/11 -
Price 1.35 1.39 1.40 1.53 1.20 1.10 1.05 -
P/RPS 16.51 6.97 5.17 0.00 4.77 4.44 4.48 23.19%
P/EPS -278.43 160.51 933.33 0.00 44.78 -69.27 314.43 -
EY -0.36 0.62 0.11 0.00 2.23 -1.44 0.32 -
DY 0.00 0.00 10.71 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.08 1.09 1.06 1.15 1.09 1.02 0.31%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/12/13 31/12/12 31/12/11 CAGR
Date 30/05/18 30/05/17 27/05/16 28/05/15 27/02/14 27/02/13 28/02/12 -
Price 1.35 1.34 1.40 1.50 1.40 1.10 1.12 -
P/RPS 16.51 6.72 5.17 0.00 5.56 4.44 4.78 21.92%
P/EPS -278.43 154.73 933.33 0.00 52.24 -69.27 335.39 -
EY -0.36 0.65 0.11 0.00 1.91 -1.44 0.30 -
DY 0.00 0.00 10.71 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.04 1.09 1.04 1.35 1.09 1.09 -0.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment