[PGLOBE] YoY Quarter Result on 31-Dec-2012 [#4]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
27-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- -2838.27%
YoY- -1001.52%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 9,494 14,613 11,742 11,812 11,616 10,773 9,236 0.44%
PBT -942 75,068 864 -2,380 264 -2,456 -16,617 -36.81%
Tax -439 -578 -96 0 0 -5 825 -
NP -1,381 74,490 768 -2,380 264 -2,461 -15,792 -32.27%
-
NP to SH -1,337 74,558 768 -2,380 264 -2,461 -15,792 -32.62%
-
Tax Rate - 0.77% 11.11% - 0.00% - - -
Total Cost 10,875 -59,877 10,974 14,192 11,352 13,234 25,028 -12.48%
-
Net Worth 239,545 267,939 194,809 186,928 182,307 189,092 121,968 11.40%
Dividend
31/03/16 31/03/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - 27,910 - - - - - -
Div Payout % - 37.43% - - - - - -
Equity
31/03/16 31/03/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 239,545 267,939 194,809 186,928 182,307 189,092 121,968 11.40%
NOSH 185,694 186,069 187,317 185,078 182,307 185,384 61,913 19.20%
Ratio Analysis
31/03/16 31/03/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin -14.55% 509.75% 6.54% -20.15% 2.27% -22.84% -170.98% -
ROE -0.56% 27.83% 0.39% -1.27% 0.14% -1.30% -12.95% -
Per Share
31/03/16 31/03/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 5.11 7.85 6.27 6.38 6.37 5.81 14.92 -15.75%
EPS -0.72 40.07 0.41 -1.28 0.14 -1.32 -25.50 -43.47%
DPS 0.00 15.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.44 1.04 1.01 1.00 1.02 1.97 -6.54%
Adjusted Per Share Value based on latest NOSH - 185,078
31/03/16 31/03/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 1.28 1.96 1.58 1.59 1.56 1.45 1.24 0.50%
EPS -0.18 10.01 0.10 -0.32 0.04 -0.33 -2.12 -32.59%
DPS 0.00 3.75 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3217 0.3598 0.2616 0.251 0.2448 0.254 0.1638 11.40%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/03/16 31/03/15 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 1.40 1.53 1.20 1.10 1.05 1.18 1.60 -
P/RPS 27.38 0.00 19.14 17.24 16.48 20.31 10.73 16.16%
P/EPS -194.44 0.00 292.68 -85.54 725.09 -88.89 -6.27 73.20%
EY -0.51 0.00 0.34 -1.17 0.14 -1.13 -15.94 -42.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.06 1.15 1.09 1.05 1.16 0.81 4.86%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 27/05/16 28/05/15 27/02/14 27/02/13 28/02/12 25/02/11 25/02/10 -
Price 1.40 1.50 1.40 1.10 1.12 1.12 1.73 -
P/RPS 27.38 0.00 22.33 17.24 17.58 19.27 11.60 14.72%
P/EPS -194.44 0.00 341.46 -85.54 773.43 -84.37 -6.78 71.05%
EY -0.51 0.00 0.29 -1.17 0.13 -1.19 -14.74 -41.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.04 1.35 1.09 1.12 1.10 0.88 3.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment