[ORIENT] YoY Annualized Quarter Result on 31-Mar-2024 [#1]

Stock

[ORIENT] ORIENTAL HOLDINGS BHD

Announcement Date

28-May-2024

Admission Sponsor

Sponsor

Financial Year

31-Dec-2024

Quarter

31-Mar-2024 [#1]

Profit Trend

QoQ- 179.8%

YoY- 239.02%

Quarter Report

OHB_Quarterly-Reporting_Q1FY2024.pdf

Latest QR

Upcoming QR

ORIENT's Result

ORIENT's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/03/24	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	CAGR
Annualized Quarter Result
Revenue	4,757,308	3,857,636	3,759,844	3,561,184	3,825,552	5,558,928	5,922,892	-3.58%
YoY %	23.32%	2.60%	5.58%	-6.91%	-31.18%	-6.15%	-	-
Horiz. %	80.32%	65.13%	63.48%	60.13%	64.59%	93.85%	100.00%	-
PBT	1,653,684	610,700	1,763,852	911,860	-672,604	602,236	210,932	40.90%
YoY %	170.79%	-65.38%	93.43%	235.57%	-211.68%	185.51%	-	-
Horiz. %	783.99%	289.52%	836.22%	432.30%	-318.87%	285.51%	100.00%	-
Tax	-341,996	-84,824	-376,900	-141,592	-59,148	-168,188	-105,116	21.70%
YoY %	-303.18%	77.49%	-166.19%	-139.39%	64.83%	-60.00%	-	-
Horiz. %	325.35%	80.70%	358.56%	134.70%	56.27%	160.00%	100.00%	-
NP	1,311,688	525,876	1,386,952	770,268	-731,752	434,048	105,816	52.07%
YoY %	149.43%	-62.08%	80.06%	205.26%	-268.59%	310.19%	-	-
Horiz. %	1,239.59%	496.97%	1,310.72%	727.93%	-691.53%	410.19%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	1,277,904	376,944	1,071,372	488,188	-327,084	372,672	243,860	31.75%
YoY %	239.02%	-64.82%	119.46%	249.25%	-187.77%	52.82%	-	-
Horiz. %	524.03%	154.57%	439.34%	200.19%	-134.13%	152.82%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	20.68%	13.89%	21.37%	15.53%	-	27.93%	49.83%	-
YoY %	48.88%	-35.00%	37.60%	0.00%	-	-43.95%	-	-
Horiz. %	41.50%	27.87%	42.89%	31.17%	-	56.05%	100.00%	-
Total Cost	3,445,620	3,331,760	2,372,892	2,790,916	4,557,304	5,124,880	5,817,076	-8.35%
YoY %	3.42%	40.41%	-14.98%	-38.76%	-11.07%	-11.90%	-	-
Horiz. %	59.23%	57.28%	40.79%	47.98%	78.34%	88.10%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	7,825,928	7,114,249	6,979,320	6,729,563	6,267,269	6,648,295	6,311,873	3.64%
YoY %	10.00%	1.93%	3.71%	7.38%	-5.73%	5.33%	-	-
Horiz. %	123.99%	112.71%	110.57%	106.62%	99.29%	105.33%	100.00%	-

	31/03/24	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	CAGR
Dividend
Div	496,289	496,289	248,144	347,402	446,660	694,805	694,805	-5.44%
YoY %	0.00%	100.00%	-28.57%	-22.22%	-35.71%	0.00%	-	-
Horiz. %	71.43%	71.43%	35.71%	50.00%	64.29%	100.00%	100.00%	-
Div Payout %	38.84%	131.66%	23.16%	71.16%	0.00%	186.44%	284.92%	-
YoY %	-70.50%	468.48%	-67.45%	0.00%	0.00%	-34.56%	-	-
Horiz. %	13.63%	46.21%	8.13%	24.98%	0.00%	65.44%	100.00%	-

	31/03/24	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	CAGR
Equity
Net Worth	7,825,928	7,114,249	6,979,320	6,729,563	6,267,269	6,648,295	6,311,873	3.64%
YoY %	10.00%	1.93%	3.71%	7.38%	-5.73%	5.33%	-	-
Horiz. %	123.99%	112.71%	110.57%	106.62%	99.29%	105.33%	100.00%	-
NOSH	620,393	620,393	620,393	620,393	620,393	620,393	620,393	0.00%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	-

	31/03/24	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	CAGR
Ratio Analysis
NP Margin	27.57%	13.63%	36.89%	21.63%	-19.13%	7.81%	1.79%	-
YoY %	102.27%	-63.05%	70.55%	213.07%	-344.94%	336.31%	-	-
Horiz. %	1,540.22%	761.45%	2,060.89%	1,208.38%	-1,068.72%	436.31%	100.00%	-
ROE	16.33%	5.30%	15.35%	7.25%	-5.22%	5.61%	3.86%	-
YoY %	208.11%	-65.47%	111.72%	238.89%	-193.05%	45.34%	-	-
Horiz. %	423.06%	137.31%	397.67%	187.82%	-135.23%	145.34%	100.00%	-

	31/03/24	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	CAGR
Per Share
RPS	766.86	621.84	606.07	574.05	616.66	896.08	954.75	-3.58%
YoY %	23.32%	2.60%	5.58%	-6.91%	-31.18%	-6.15%	-	-
Horiz. %	80.32%	65.13%	63.48%	60.13%	64.59%	93.85%	100.00%	-
EPS	206.00	60.76	172.72	78.68	-52.72	60.08	39.32	31.75%
YoY %	239.04%	-64.82%	119.52%	249.24%	-187.75%	52.80%	-	-
Horiz. %	523.91%	154.53%	439.27%	200.10%	-134.08%	152.80%	100.00%	-
DPS	80.00	80.00	40.00	56.00	72.00	112.00	112.00	-5.44%
YoY %	0.00%	100.00%	-28.57%	-22.22%	-35.71%	0.00%	-	-
Horiz. %	71.43%	71.43%	35.71%	50.00%	64.29%	100.00%	100.00%	-
NAPS	12.6151	11.4679	11.2504	10.8478	10.1026	10.7168	10.1745	3.64%
YoY %	10.00%	1.93%	3.71%	7.38%	-5.73%	5.33%	-	-
Horiz. %	123.99%	112.71%	110.57%	106.62%	99.29%	105.33%	100.00%	-

	31/03/24	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	CAGR
Adjusted Per Share Value based on latest NOSH - 620,393
RPS	766.82	621.81	606.04	574.02	616.63	896.03	954.70	-3.58%
YoY %	23.32%	2.60%	5.58%	-6.91%	-31.18%	-6.15%	-	-
Horiz. %	80.32%	65.13%	63.48%	60.13%	64.59%	93.85%	100.00%	-
EPS	205.98	60.76	172.69	78.69	-52.72	60.07	39.31	31.75%
YoY %	239.01%	-64.82%	119.46%	249.26%	-187.76%	52.81%	-	-
Horiz. %	523.99%	154.57%	439.30%	200.18%	-134.11%	152.81%	100.00%	-
DPS	80.00	80.00	40.00	56.00	72.00	111.99	111.99	-5.44%
YoY %	0.00%	100.00%	-28.57%	-22.22%	-35.71%	0.00%	-	-
Horiz. %	71.43%	71.43%	35.72%	50.00%	64.29%	100.00%	100.00%	-
NAPS	12.6145	11.4673	11.2498	10.8473	10.1021	10.7163	10.174	3.64%
YoY %	10.00%	1.93%	3.71%	7.38%	-5.73%	5.33%	-	-
Horiz. %	123.99%	112.71%	110.57%	106.62%	99.29%	105.33%	100.00%	-

	31/03/24	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	CAGR
Price Multiplier on Financial Quarter End Date
Date	29/03/24	31/03/23	31/03/22	31/03/21	31/03/20	29/03/19	30/03/18	-
Price	6.34	6.63	6.09	5.19	4.99	6.44	6.23	-
P/RPS	0.83	1.07	1.00	0.90	0.81	0.72	0.65	4.15%
YoY %	-22.43%	7.00%	11.11%	11.11%	12.50%	10.77%	-	-
Horiz. %	127.69%	164.62%	153.85%	138.46%	124.62%	110.77%	100.00%	-
P/EPS	3.08	10.91	3.53	6.60	-9.46	10.72	15.85	-23.87%
YoY %	-71.77%	209.07%	-46.52%	169.77%	-188.25%	-32.37%	-	-
Horiz. %	19.43%	68.83%	22.27%	41.64%	-59.68%	67.63%	100.00%	-
EY	32.49	9.16	28.36	15.16	-10.57	9.33	6.31	31.37%
YoY %	254.69%	-67.70%	87.07%	243.42%	-213.29%	47.86%	-	-
Horiz. %	514.90%	145.17%	449.45%	240.25%	-167.51%	147.86%	100.00%	-
DY	12.62	12.07	6.57	10.79	14.43	17.39	17.98	-5.72%
YoY %	4.56%	83.71%	-39.11%	-25.23%	-17.02%	-3.28%	-	-
Horiz. %	70.19%	67.13%	36.54%	60.01%	80.26%	96.72%	100.00%	-
P/NAPS	0.50	0.58	0.54	0.48	0.49	0.60	0.61	-3.25%
YoY %	-13.79%	7.41%	12.50%	-2.04%	-18.33%	-1.64%	-	-
Horiz. %	81.97%	95.08%	88.52%	78.69%	80.33%	98.36%	100.00%	-

	31/03/24	31/03/23	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	CAGR
Price Multiplier on Announcement Date
Date	28/05/24	30/05/23	26/05/22	28/05/21	30/06/20	29/05/19	30/05/18	-
Price	6.72	6.74	7.04	5.18	5.66	6.66	6.45	-
P/RPS	0.88	1.08	1.16	0.90	0.92	0.74	0.68	4.38%
YoY %	-18.52%	-6.90%	28.89%	-2.17%	24.32%	8.82%	-	-
Horiz. %	129.41%	158.82%	170.59%	132.35%	135.29%	108.82%	100.00%	-
P/EPS	3.26	11.09	4.08	6.58	-10.74	11.09	16.41	-23.59%
YoY %	-70.60%	171.81%	-37.99%	161.27%	-196.84%	-32.42%	-	-
Horiz. %	19.87%	67.58%	24.86%	40.10%	-65.45%	67.58%	100.00%	-
EY	30.65	9.02	24.53	15.19	-9.32	9.02	6.09	30.87%
YoY %	239.80%	-63.23%	61.49%	262.98%	-203.33%	48.11%	-	-
Horiz. %	503.28%	148.11%	402.79%	249.43%	-153.04%	148.11%	100.00%	-
DY	11.90	11.87	5.68	10.81	12.72	16.82	17.36	-6.09%
YoY %	0.25%	108.98%	-47.46%	-15.02%	-24.38%	-3.11%	-	-
Horiz. %	68.55%	68.38%	32.72%	62.27%	73.27%	96.89%	100.00%	-
P/NAPS	0.53	0.59	0.63	0.48	0.56	0.62	0.63	-2.83%
YoY %	-10.17%	-6.35%	31.25%	-14.29%	-9.68%	-1.59%	-	-
Horiz. %	84.13%	93.65%	100.00%	76.19%	88.89%	98.41%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

MQ Market Updates - 4 July 2024

MQ Trader

MQ Trading Signals

2024-07-05 16:40:00

EMA 5

5 Mins

BUY

2024-07-05 16:30:00

EMA 5

5 Mins

SELL

2024-07-05 16:30:00

MACD/RSI

5 Mins

SELL

2024-07-05 16:25:00

EMA 5

5 Mins

BUY

2024-07-05 15:55:00

EMA 5

5 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

PTRANS

PERAK TRANSIT BERHAD

1000

HLIND

HONG LEONG INDUSTRIES BHD

957

MPI

MALAYSIAN PACIFIC INDUSTRIES

955

DNEX

DAGANG NEXCHANGE BERHAD

859

SALCON

SALCON BHD

762

JCY

JCY INTERNATIONAL BERHAD

761

YTLPOWR

YTL POWER INTERNATIONAL BHD

665

TOPGLOV

TOP GLOVE CORPORATION BHD

649

MAYBANK

MALAYAN BANKING BHD

632

WCT

WCT HOLDINGS BERHAD

610

Daily Stocks

HSI-CXV

0.10

-0.02

145,068,200

INIX-OR

0.02

0.00

141,839,900

NOVAMSC

0.265

+0.035

98,192,300

HSI-CV4

0.065

-0.025

95,321,800

HSI-HWE

0.135

+0.02

92,508,000

HSI-HWW

0.245

+0.03

91,583,600

HSI-CXN

0.18

-0.03

90,430,200

SNS

0.91

+0.025

81,019,000

MUIIND

0.085

-0.005

75,068,300

EDUSPEC-OR

0.005

0.00

75,002,700

More active Stocks

NESTLE

122.50

+0.50

26,600

NPC

1.88

+0.23

3,000

SUNCON

4.35

+0.22

3,776,400

PETDAG

17.46

+0.22

524,700

KOBAY

2.35

+0.17

10,345,100

IJM-C76

0.725

+0.165

96,000

YBS

0.94

+0.155

33,444,200

AIRPORT

10.14

+0.14

1,646,500

KLK

20.22

+0.14

600,000

KESM

7.14

+0.14

117,000

More gainer Stocks

MPI

39.40

-0.30

282,900

DLADY

35.42

-0.26

6,800

ORIENT

6.97

-0.18

1,220,900

TOYOVEN

0.89

-0.17

12,566,500

MRDIY-C28

0.085

-0.165

113,000

HEIM

22.04

-0.14

94,600

KUAISHO-C17

0.08

-0.12

58,800

APOLLO

6.68

-0.12

6,000

SALUTE

0.57

-0.11

25,910,000

THETA

1.78

-0.11

4,552,900

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More