[PMCORP] YoY Annualized Quarter Result on 30-Jun-2021 [#4]

Stock
[PMCORP] PAN MALAYSIA CORPORATION BHD
Announcement Date
23-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -664.1%
YoY- -435.38%
Quarter Report
Latest QR
Upcoming QR
PMCORP's Result
PMCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 255,370 245,944 106,233 36,587 55,271 71,829 73,751 22.97%
PBT -90,915 27,059 3,183 -42,270 -8,445 -4,450 -3,666 70.68%
Tax -578 -2,162 4 -41 542 -1,065 518 -
NP -91,493 24,897 3,187 -42,311 -7,903 -5,515 -3,148 75.25%
-
NP to SH -87,050 29,741 2,634 -42,311 -7,903 -5,515 -3,148 73.80%
-
Tax Rate - 7.99% -0.13% - - - - -
Total Cost 346,863 221,047 103,046 78,898 63,174 77,344 76,899 28.51%
-
Net Worth 215,539 261,850 216,868 231,220 282,083 285,554 297,385 -5.21%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 5,295 2,314 - 3,541 3,541 - - -
Div Payout % 0.00% 7.78% - 0.00% 0.00% - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 215,539 261,850 216,868 231,220 282,083 285,554 297,385 -5.21%
NOSH 884,484 773,357 773,357 773,357 773,357 773,357 773,357 2.26%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -35.83% 10.12% 3.00% -115.64% -14.30% -7.68% -4.27% -
ROE -40.39% 11.36% 1.21% -18.30% -2.80% -1.93% -1.06% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 28.93 31.88 14.93 5.16 7.80 10.14 10.41 18.55%
EPS -9.86 3.85 0.41 -5.97 -1.12 -0.78 -0.44 67.82%
DPS 0.60 0.30 0.00 0.50 0.50 0.00 0.00 -
NAPS 0.2442 0.3394 0.3048 0.3264 0.3982 0.4031 0.4198 -8.62%
Adjusted Per Share Value based on latest NOSH - 773,357
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 28.87 27.81 12.01 4.14 6.25 8.12 8.34 22.96%
EPS -9.84 3.36 0.30 -4.78 -0.89 -0.62 -0.36 73.47%
DPS 0.60 0.26 0.00 0.40 0.40 0.00 0.00 -
NAPS 0.2437 0.296 0.2452 0.2614 0.3189 0.3228 0.3362 -5.21%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.175 0.18 0.13 0.12 0.125 0.14 0.15 -
P/RPS 0.60 0.56 0.87 2.32 1.60 1.38 1.44 -13.56%
P/EPS -1.77 4.67 35.12 -2.01 -11.20 -17.98 -33.75 -38.79%
EY -56.36 21.42 2.85 -49.77 -8.92 -5.56 -2.96 63.33%
DY 3.43 1.67 0.00 4.17 4.00 0.00 0.00 -
P/NAPS 0.72 0.53 0.43 0.37 0.31 0.35 0.36 12.23%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 24/08/23 25/08/22 23/09/21 28/08/20 29/08/19 29/08/18 -
Price 0.175 0.195 0.14 0.12 0.145 0.13 0.155 -
P/RPS 0.60 0.61 0.94 2.32 1.86 1.28 1.49 -14.05%
P/EPS -1.77 5.06 37.82 -2.01 -13.00 -16.70 -34.88 -39.12%
EY -56.36 19.77 2.64 -49.77 -7.69 -5.99 -2.87 64.17%
DY 3.43 1.54 0.00 4.17 3.45 0.00 0.00 -
P/NAPS 0.72 0.57 0.46 0.37 0.36 0.32 0.37 11.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment