[PMCORP] YoY Quarter Result on 30-Jun-2018 [#4]

Stock
[PMCORP] PAN MALAYSIA CORPORATION BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 141.83%
YoY- 108.82%
Quarter Report
Latest QR
Upcoming QR
PMCORP's Result
PMCORP's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/13 CAGR
Revenue 8,712 8,625 11,049 16,138 17,188 15,659 24,403 -12.82%
PBT -38,261 -6,842 -10,149 339 -15,506 10,366 -4,761 32.02%
Tax 103 613 73 1,030 -15 -838 98 0.66%
NP -38,158 -6,229 -10,076 1,369 -15,521 9,528 -4,663 32.34%
-
NP to SH -38,158 -6,229 -10,076 1,369 -15,521 9,528 -4,663 32.34%
-
Tax Rate - - - -303.83% - 8.08% - -
Total Cost 46,870 14,854 21,125 14,769 32,709 6,131 29,066 6.57%
-
Net Worth 231,220 282,083 285,554 297,385 302,556 311,943 342,540 -5.10%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/13 CAGR
Div 3,541 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/13 CAGR
Net Worth 231,220 282,083 285,554 297,385 302,556 311,943 342,540 -5.10%
NOSH 773,357 773,357 773,357 773,357 773,357 706,714 704,090 1.25%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/13 CAGR
NP Margin -437.99% -72.22% -91.19% 8.48% -90.30% 60.85% -19.11% -
ROE -16.50% -2.21% -3.53% 0.46% -5.13% 3.05% -1.36% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/13 CAGR
RPS 1.23 1.22 1.56 2.28 2.43 2.22 3.47 -12.91%
EPS -5.39 -0.88 -1.42 0.19 -2.19 1.35 -0.66 32.30%
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3264 0.3982 0.4031 0.4198 0.4271 0.4414 0.4865 -5.18%
Adjusted Per Share Value based on latest NOSH - 773,357
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/13 CAGR
RPS 0.98 0.98 1.25 1.82 1.94 1.77 2.76 -12.89%
EPS -4.31 -0.70 -1.14 0.15 -1.75 1.08 -0.53 32.23%
DPS 0.40 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2614 0.3189 0.3228 0.3362 0.3421 0.3527 0.3873 -5.10%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/13 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 31/12/13 -
Price 0.12 0.125 0.14 0.15 0.19 0.165 0.22 -
P/RPS 9.76 10.27 8.98 6.58 7.83 7.45 6.35 5.89%
P/EPS -2.23 -14.22 -9.84 77.62 -8.67 12.24 -33.22 -30.23%
EY -44.89 -7.03 -10.16 1.29 -11.53 8.17 -3.01 43.36%
DY 4.17 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.31 0.35 0.36 0.44 0.37 0.45 -2.57%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/13 CAGR
Date 23/09/21 28/08/20 29/08/19 29/08/18 29/08/17 29/08/16 21/02/14 -
Price 0.12 0.145 0.13 0.155 0.175 0.155 0.25 -
P/RPS 9.76 11.91 8.33 6.80 7.21 7.00 7.21 4.11%
P/EPS -2.23 -16.49 -9.14 80.21 -7.99 11.50 -37.75 -31.41%
EY -44.89 -6.06 -10.94 1.25 -12.52 8.70 -2.65 45.82%
DY 4.17 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.36 0.32 0.37 0.41 0.35 0.51 -4.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment